O

OPCOM Holdings Bhd
KLSE:OPCOM

Watchlist Manager
OPCOM Holdings Bhd
KLSE:OPCOM
Watchlist
Price: 0.2 MYR 5.26%
Market Cap: 76.8m MYR

Relative Value

There is not enough data to reliably calculate the relative value of OPCOM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OPCOM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.8
Median 5Y
1.3
Industry
2.3
vs History
vs Industry
Median 3Y
13.5
Median 5Y
16.3
Industry
25
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1
Industry
16.4
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.1
Industry
19.4
vs History
vs Industry
Median 3Y
0.6
Median 5Y
1
Industry
2.7
vs History
vs Industry
Median 3Y
0.5
Median 5Y
1
Industry
2.5
vs History
vs Industry
Median 3Y
2.3
Median 5Y
4.4
Industry
8
vs History
vs Industry
Median 3Y
4.7
Median 5Y
7.7
Industry
17.1
vs History
vs Industry
Median 3Y
4.5
Median 5Y
6.3
Industry
22.5
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.5
Industry
16.6
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.5
Industry
17.4
vs History
vs Industry
Median 3Y
0.5
Median 5Y
0.8
Industry
2.1

Multiples Across Competitors

OPCOM Competitors Multiples
OPCOM Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
OPCOM Holdings Bhd
KLSE:OPCOM
76.8m MYR 0.4 6.7 1 1.2
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
289.8B USD 5 28.1 18.9 22.7
US
Arista Networks Inc
NYSE:ANET
153.9B USD 18.2 45.8 39 39.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
657.7B CNY 20.8 76.9 65.2 65.2
US
Motorola Solutions Inc
NYSE:MSI
64.3B USD 5.7 30.4 22.8 25.7
FI
Nokia Oyj
OMXH:NOKIA
29.8B EUR 1.5 32.1 14.5 27.7
US
Ubiquiti Inc
NYSE:UI
33.9B USD 12.3 42.8 35.5 36.3
US
Ciena Corp
NYSE:CIEN
32.5B USD 6.8 263.6 72.5 105.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
288B SEK 1.2 11.7 6.7 8.7
CN
ZTE Corp
SZSE:000063
203B CNY 1.5 34.8 38 38
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
O
OPCOM Holdings Bhd
KLSE:OPCOM
Average EV/EBITDA: 33 121.2
1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
18.9
19%
1
US
Arista Networks Inc
NYSE:ANET
39
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.8
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.5
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.5
7%
5.1
US
Ciena Corp
NYSE:CIEN
72.5
56%
1.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.7
5%
1.3
CN
ZTE Corp
SZSE:000063
38
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
O
OPCOM Holdings Bhd
KLSE:OPCOM
Average EV/EBIT: 37.1
1.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.7
23%
1
US
Arista Networks Inc
NYSE:ANET
39.7
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.2
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.7
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.3
7%
5.2
US
Ciena Corp
NYSE:CIEN
105.3
69%
1.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.7
9%
1
CN
ZTE Corp
SZSE:000063
38
1%
38