P

Paragon Globe Bhd
KLSE:PARAGON

Watchlist Manager
Paragon Globe Bhd
KLSE:PARAGON
Watchlist
Price: 3.65 MYR Market Closed
Market Cap: 369.1m MYR

Relative Value

The Relative Value of one PARAGON stock under the Base Case scenario is hidden MYR. Compared to the current market price of 3.65 MYR, Paragon Globe Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PARAGON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

PARAGON Competitors Multiples
Paragon Globe Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Paragon Globe Bhd
KLSE:PARAGON
369.1m MYR 4 -92.2 36.1 126.6
JP
Mitsubishi Corp
TSE:8058
17.8T JPY 1 25.8 30.2 64.5
JP
Itochu Corp
TSE:8001
16.1T JPY 1.1 17.1 16.3 26.8
JP
Mitsui & Co Ltd
TSE:8031
14.9T JPY 1.1 16.3 22.7 38.7
JP
Marubeni Corp
TSE:8002
9.3T JPY 1.1 18.2 22.4 39.5
US
W W Grainger Inc
NYSE:GWW
56.4B USD 3.1 32.9 21 23.2
US
WW Grainger Inc
XMUN:GWW
47.9B EUR 3.1 33.1 21.2 23.4
US
Fastenal Co
NASDAQ:FAST
54.3B USD 6.7 43.4 29.7 32.9
US
United Rentals Inc
NYSE:URI
53.5B USD 3.5 22.5 9.6 17.2
US
Ferguson Enterprises Inc
NYSE:FERG
49.9B USD 1.6 26.1 17.7 20.1
JP
Sumitomo Corp
TSE:8053
7.4T JPY 1 12.2 15.5 24.4
P/E Multiple
Earnings Growth PEG
MY
P
Paragon Globe Bhd
KLSE:PARAGON
Average P/E: 24.8
Negative Multiple: -92.2
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
2%
12.9
JP
Itochu Corp
TSE:8001
17.1
8%
2.1
JP
Mitsui & Co Ltd
TSE:8031
16.3
3%
5.4
JP
Marubeni Corp
TSE:8002
18.2
7%
2.6
US
W W Grainger Inc
NYSE:GWW
32.9
14%
2.3
US
W
WW Grainger Inc
XMUN:GWW
33.1
15%
2.2
US
Fastenal Co
NASDAQ:FAST
43.4
10%
4.3
US
United Rentals Inc
NYSE:URI
22.5
19%
1.2
US
Ferguson Enterprises Inc
NYSE:FERG
26.1
12%
2.2
JP
Sumitomo Corp
TSE:8053
12.2
5%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
P
Paragon Globe Bhd
KLSE:PARAGON
Average EV/EBITDA: 22
36.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.2
0%
N/A
JP
Itochu Corp
TSE:8001
16.3
5%
3.3
JP
Mitsui & Co Ltd
TSE:8031
22.7
4%
5.7
JP
Marubeni Corp
TSE:8002
22.4
0%
N/A
US
W W Grainger Inc
NYSE:GWW
21
11%
1.9
US
W
WW Grainger Inc
XMUN:GWW
21.2
11%
1.9
US
Fastenal Co
NASDAQ:FAST
29.7
10%
3
US
United Rentals Inc
NYSE:URI
9.6
11%
0.9
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
8%
2.2
JP
Sumitomo Corp
TSE:8053
15.5
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
P
Paragon Globe Bhd
KLSE:PARAGON
Average EV/EBIT: 39.7
126.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
64.5
N/A N/A
JP
Itochu Corp
TSE:8001
26.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.7
N/A N/A
JP
Marubeni Corp
TSE:8002
39.5
N/A N/A
US
W W Grainger Inc
NYSE:GWW
23.2
11%
2.1
US
W
WW Grainger Inc
XMUN:GWW
23.4
11%
2.1
US
Fastenal Co
NASDAQ:FAST
32.9
10%
3.3
US
United Rentals Inc
NYSE:URI
17.2
13%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
20.1
10%
2
JP
Sumitomo Corp
TSE:8053
24.4
N/A N/A