P

PLYTEC Holding Bhd
KLSE:PLYTEC

Watchlist Manager
PLYTEC Holding Bhd
KLSE:PLYTEC
Watchlist
Price: 0.125 MYR
Market Cap: 75.8m MYR

Relative Value

The Relative Value of one PLYTEC stock under the Base Case scenario is 0.386 MYR. Compared to the current market price of 0.125 MYR, PLYTEC Holding Bhd is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLYTEC Relative Value
Base Case
0.386 MYR
Undervaluation 68%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Multiples Across Competitors

PLYTEC Competitors Multiples
PLYTEC Holding Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
PLYTEC Holding Bhd
KLSE:PLYTEC
75.8m MYR 0.4 7.5 3.5 6.1
JP
Mitsubishi Corp
TSE:8058
15.4T JPY 0.9 22.6 26.6 56.8
JP
Itochu Corp
TSE:8001
15.3T JPY 1.1 16.4 15.6 25.7
JP
Mitsui & Co Ltd
TSE:8031
14.3T JPY 1 15.7 22 37.5
US
United Rentals Inc
NYSE:URI
57.9B USD 3.6 22.9 9.9 17.5
JP
Marubeni Corp
TSE:8002
8.3T JPY 1 14.6 16.9 26.6
US
WW Grainger Inc
XMUN:GWW
42.4B EUR 2.8 28.7 22.1 24.4
US
Fastenal Co
NASDAQ:FAST
50.1B USD 6.1 39.8 27.2 30.2
US
W W Grainger Inc
NYSE:GWW
50.7B USD 2.9 29.3 19.1 21.1
US
Ferguson Enterprises Inc
NYSE:FERG
49.3B USD 1.6 25.1 17.1 19.5
JP
Sumitomo Corp
TSE:8053
7.5T JPY 1 12.4 15.7 24.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
P
PLYTEC Holding Bhd
KLSE:PLYTEC
Average EV/EBITDA: 17.8
3.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
26.6
0%
N/A
JP
Itochu Corp
TSE:8001
15.6
5%
3.1
JP
Mitsui & Co Ltd
TSE:8031
22
4%
5.5
US
United Rentals Inc
NYSE:URI
9.9
7%
1.4
JP
Marubeni Corp
TSE:8002
16.9
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
22.1
6%
3.7
US
Fastenal Co
NASDAQ:FAST
27.2
10%
2.7
US
W W Grainger Inc
NYSE:GWW
19.1
6%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
17.1
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.7
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
P
PLYTEC Holding Bhd
KLSE:PLYTEC
Average EV/EBIT: 26.4
6.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
56.8
N/A N/A
JP
Itochu Corp
TSE:8001
25.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.5
N/A N/A
US
United Rentals Inc
NYSE:URI
17.5
7%
2.5
JP
Marubeni Corp
TSE:8002
26.6
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
24.4
6%
4.1
US
Fastenal Co
NASDAQ:FAST
30.2
10%
3
US
W W Grainger Inc
NYSE:GWW
21.1
6%
3.5
US
Ferguson Enterprises Inc
NYSE:FERG
19.5
10%
1.9
JP
Sumitomo Corp
TSE:8053
24.8
N/A N/A