Power Root Bhd
KLSE:PWROOT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (2.3), the stock would be worth MYR1.68 (44% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.6 | MYR1.17 |
0%
|
| 3-Year Average | 2.3 | MYR1.68 |
+44%
|
| 5-Year Average | 2.4 | MYR1.74 |
+49%
|
| Industry Average | 2.6 | MYR1.91 |
+64%
|
| Country Average | 1 | MYR0.72 |
-39%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
P
|
Power Root Bhd
KLSE:PWROOT
|
496.5m MYR | 1.6 | 23 | |
| US |
|
Coca-Cola Co
NYSE:KO
|
338.9B USD | 4.8 | 24.7 | |
| US |
|
PepsiCo Inc
NASDAQ:PEP
|
216.8B USD | 3.3 | 24.8 | |
| MX |
|
Fomento Economico Mexicano SAB de CV
NYSE:FMX
|
211.5B USD | 6.9 | 189.1 | |
| US |
|
Monster Beverage Corp
NASDAQ:MNST
|
75.4B USD | 10.9 | 39.6 | |
| CN |
|
Nongfu Spring Co Ltd
HKEX:9633
|
541.9B HKD | 9.9 | 29 | |
| UK |
|
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
|
42.5B USD | 2 | 19 | |
| US |
|
Keurig Dr Pepper Inc
NASDAQ:KDP
|
40B USD | 0.9 | 21.8 | |
| MX |
|
Coca-Cola Femsa SAB de CV
NYSE:KOF
|
21.3B USD | 1.7 | 15.5 | |
| CH |
|
Coca Cola HBC AG
LSE:CCH
|
15.6B GBP | 3.1 | 19 | |
| MX |
|
Arca Continental SAB de CV
BMV:AC
|
351.7B MXN | 1.5 | 18.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.9 |
| Max | 2 466.7 |
Other Multiples
Power Root Bhd
Glance View
Power Root Bhd.is an investment holding company, which engages in the manufacturing and distribution of beverage products. The company is headquartered in Masai, Johor. The company went IPO on 2007-05-14. The firm and its subsidiaries are principally engaged in the manufacturing and distribution of beverages products, such as fast moving consumers goods. The firm operates through two segments: Malaysia entities and overseas entities. Its Malaysia entities include the manufacturing and marketing companies in Malaysia, while the overseas entities include the marketing companies in Middle East, China and Hong Kong. The firm's subsidiaries include Power Root (M) Sdn. Bhd., which is engaged in manufacture and distribution of beverage products; Power Root Distributor Sdn. Bhd., which is engaged in trading of cling wraps and aluminum foil products, and Alicafe Roasters Sdn. Bhd., which is engaged in the wholesale of coffee, tea, cocoa and other beverages.
