SRIDGE Relative Valuation - Silver Ridge Holdings Bhd

Watchlist Manager

Watchlist

Price: 0.345 MYR -1.43%

Market Cap: 138.6m MYR

S	Silver Ridge Holdings Bhd KLSE:SRIDGE	MY
	Yutong Heavy Industries Co Ltd SSE:600817	CN
	Alpha Group SZSE:002292	CN

Multiples-Based Value

The Multiples-Based Value for Silver Ridge Holdings Bhd (SRIDGE) under the Base Case is 0.231 MYR. Compared with the current market price of 0.345 MYR, the stock appears Overvalued by 33%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

SRIDGE Multiples-Based Value

Base Case

Overvaluation 33%

Multiples-Based Value

Price MYR0.345

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MY	S	Silver Ridge Holdings Bhd KLSE:SRIDGE	133.2m MYR	3.5	128.2	73.7	141.9
US		International Business Machines Corp NYSE:IBM	232B USD	3.4	21.9	17.3	25.4
JP		BrainPad Inc TSE:3655	20.9T JPY	4.8	551.4	37.9	52.7
IE		Accenture PLC NYSE:ACN	123.8B USD	1.7	16.2	8.6	10.6
IN		Tata Consultancy Services Ltd NSE:TCS	8.9T INR	3.4	18.7	12	13
IN		Infosys Ltd NSE:INFY	5.3T INR	3.1	19	12.4	14.1
IN		HCL Technologies Ltd NSE:HCLTECH	3.8T INR	3	23	13.3	15.9
JP		Fujitsu Ltd TSE:6702	5.7T JPY	1.7	12.1	11	15.4
JP	N	NTT Data Group Corp DUS:NT5	30.3B EUR	1.2	38.8	9.9	21
JP		NTT Data Corp TSE:9613	5.6T JPY	1.2	39.1	9.9	21.1
JP		NEC Corp TSE:6701	5.4T JPY	1.5	21.9	11.3	16.9

				Revenue Growth	P/S to Growth
MY	S	Silver Ridge Holdings Bhd KLSE:SRIDGE	Average P/S: 2.6 3.5	N/A	N/A
US		International Business Machines Corp NYSE:IBM	3.4	5%	0.7
JP		BrainPad Inc TSE:3655	4.8	15%	0.3
IE		Accenture PLC NYSE:ACN	1.7	6%	0.3
IN		Tata Consultancy Services Ltd NSE:TCS	3.4	6%	0.6
IN		Infosys Ltd NSE:INFY	3.1	9%	0.3
IN		HCL Technologies Ltd NSE:HCLTECH	3	10%	0.3
JP		Fujitsu Ltd TSE:6702	1.7	2%	0.9
JP	N	NTT Data Group Corp DUS:NT5	1.2	6%	0.2
JP		NTT Data Corp TSE:9613	1.2	6%	0.2
JP		NEC Corp TSE:6701	1.5	6%	0.3

				Earnings Growth	PEG
MY	S	Silver Ridge Holdings Bhd KLSE:SRIDGE	Average P/E: 80.9 128.2	N/A	N/A
US		International Business Machines Corp NYSE:IBM	21.9	10%	2.2
JP		BrainPad Inc TSE:3655	551.4	17%	32.4
IE		Accenture PLC NYSE:ACN	16.2	10%	1.6
IN		Tata Consultancy Services Ltd NSE:TCS	18.7	7%	2.7
IN		Infosys Ltd NSE:INFY	19	8%	2.4
IN		HCL Technologies Ltd NSE:HCLTECH	23	8%	2.9
JP		Fujitsu Ltd TSE:6702	12.1	19%	0.6
JP	N	NTT Data Group Corp DUS:NT5	38.8	19%	2
JP		NTT Data Corp TSE:9613	39.1	-81%	N/A
JP		NEC Corp TSE:6701	21.9	25%	0.9

				EBITDA Growth	EV/EBITDA to Growth
MY	S	Silver Ridge Holdings Bhd KLSE:SRIDGE	Average EV/EBITDA: 19.8 73.7	N/A	N/A
US		International Business Machines Corp NYSE:IBM	17.3	13%	1.3
JP		BrainPad Inc TSE:3655	37.9	N/A	N/A
IE		Accenture PLC NYSE:ACN	8.6	7%	1.2
IN		Tata Consultancy Services Ltd NSE:TCS	12	7%	1.7
IN		Infosys Ltd NSE:INFY	12.4	8%	1.6
IN		HCL Technologies Ltd NSE:HCLTECH	13.3	9%	1.5
JP		Fujitsu Ltd TSE:6702	11	13%	0.8
JP	N	NTT Data Group Corp DUS:NT5	9.9	12%	0.8
JP		NTT Data Corp TSE:9613	9.9	12%	0.8
JP		NEC Corp TSE:6701	11.3	14%	0.8

				EBIT Growth	EV/EBIT to Growth
MY	S	Silver Ridge Holdings Bhd KLSE:SRIDGE	Average EV/EBIT: 31.6 141.9	N/A	N/A
US		International Business Machines Corp NYSE:IBM	25.4	19%	1.3
JP		BrainPad Inc TSE:3655	52.7	N/A	N/A
IE		Accenture PLC NYSE:ACN	10.6	7%	1.5
IN		Tata Consultancy Services Ltd NSE:TCS	13	7%	1.9
IN		Infosys Ltd NSE:INFY	14.1	9%	1.6
IN		HCL Technologies Ltd NSE:HCLTECH	15.9	9%	1.8
JP		Fujitsu Ltd TSE:6702	15.4	N/A	N/A
JP	N	NTT Data Group Corp DUS:NT5	21	N/A	N/A
JP		NTT Data Corp TSE:9613	21.1	N/A	N/A
JP		NEC Corp TSE:6701	16.9	14%	1.2

Silver Ridge Holdings Bhd
KLSE:SRIDGE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SRIDGE Competitors Multiples
Silver Ridge Holdings Bhd Competitors

See Also

Company

Help

Tools

Stocks

Silver Ridge Holdings Bhd KLSE:SRIDGE

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SRIDGE Competitors Multiples Silver Ridge Holdings Bhd Competitors

See Also

Company

Help

Tools

Stocks

Silver Ridge Holdings Bhd
KLSE:SRIDGE

SRIDGE Competitors Multiples
Silver Ridge Holdings Bhd Competitors