T

TSA Group Bhd
KLSE:TSA

Watchlist Manager
TSA Group Bhd
KLSE:TSA
Watchlist
Price: 0.845 MYR Market Closed
Market Cap: 261.4m MYR

EV/EBIT

9.3
Current
12%
More Expensive
vs 3-y average of 8.3

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
9.3
=
Enterprise Value
MYR250.6m
/
EBIT
27m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
9.3
=
Enterprise Value
MYR250.6m
/
EBIT
27m

Valuation Scenarios

TSA Group Bhd is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (8.3), the stock would be worth MYR0.75 (11% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-11%
Maximum Upside
+36%
Average Upside
3%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 9.3 MYR0.85
0%
3-Year Average 8.3 MYR0.75
-11%
5-Year Average 8.3 MYR0.75
-11%
Industry Average 8.9 MYR0.81
-4%
Country Average 12.6 MYR1.15
+36%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
MY
TSA Group Bhd
KLSE:TSA
261.4m MYR 9.3 16.3
JP
Mitsubishi Corp
TSE:8058
17.8T JPY 48.9 24.3
JP
Mitsui & Co Ltd
TSE:8031
16.3T JPY 38.6 19
JP
Itochu Corp
TSE:8001
15.3T JPY 26.2 16.5
JP
Marubeni Corp
TSE:8002
9.7T JPY 41.2 19.1
US
WW Grainger Inc
XMUN:GWW
47B EUR 22.7 32.2
US
W W Grainger Inc
NYSE:GWW
54.7B USD 22.9 32.6
US
Fastenal Co
NASDAQ:FAST
51.4B USD 30.3 40
US
Ferguson Enterprises Inc
NYSE:FERG
51.1B USD 50.1 65.7
US
United Rentals Inc
NYSE:URI
50.7B USD 18.6 24.8
JP
Sumitomo Corp
TSE:8053
6.9T JPY 23.5 12.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
T
TSA Group Bhd
KLSE:TSA
Average EV/EBIT: 30.2
9.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
48.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.6
N/A N/A
JP
Itochu Corp
TSE:8001
26.2
N/A N/A
JP
Marubeni Corp
TSE:8002
41.2
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
22.7
11%
2.1
US
W W Grainger Inc
NYSE:GWW
22.9
11%
2.1
US
Fastenal Co
NASDAQ:FAST
30.3
10%
3
US
Ferguson Enterprises Inc
NYSE:FERG
50.1
50%
1
US
United Rentals Inc
NYSE:URI
18.6
10%
1.9
JP
Sumitomo Corp
TSE:8053
23.5
N/A N/A

Market Distribution

In line with most companies in Malaysia
Percentile
34rd
Based on 402 companies
34rd percentile
9.3
Low
0.1 — 8.2
Typical Range
8.2 — 20
High
20 —
Distribution Statistics
Malaysia
Min 0.1
30th Percentile 8.2
Median 12.6
70th Percentile 20
Max 116 799.5

TSA Group Bhd
Glance View

TSA Group Bhd is a MY-based company operating in Trading Companies & Distributors industry. The company is headquartered in Balakong, Selangor. The company went IPO on 2024-02-02. TSA Group Berhad is a Malaysia-based investment holding company. The firm and its subsidiaries are involved in trading, manufacturing and processing of metal products, mainly of stainless steel. The firm manufactures welded stainless-steel pipes and trading in stainless steel and other metal products. Its products include TSS Pipes, Stainless Steel, Copper, Brass, Bronze, Aluminum, Lead Sheet, Carbon Steel Pipes, Engineering Plastic, Fittings, Panel Lock and Accessories, and Processing Products. The company is engaged in the trading of rolled metal products such as plates, bars, coils, pipes, channels, angles, and hardware, followed by the manufacturing of stainless-steel pipes, and processing of stainless-steel plates and bars in Malaysia. Its manufacturing facilities are based in Selangor, Malaysia and its main markets and operations are in Malaysia and Singapore. The company also exports its products to international markets, such as Australia, Bangladesh, Brazil, Brunei, China, and others.

TSA Intrinsic Value
0.929 MYR
Undervaluation 9%
Intrinsic Value
Price MYR0.845
T
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett