United ULI Corporation Bhd
KLSE:ULICORP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (10), the stock would be worth MYR1.49 (4% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.6 | MYR1.43 |
0%
|
| 3-Year Average | 10 | MYR1.49 |
+4%
|
| 5-Year Average | 11.6 | MYR1.73 |
+21%
|
| Industry Average | 11.5 | MYR1.71 |
+20%
|
| Country Average | 16.5 | MYR2.47 |
+73%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
U
|
United ULI Corporation Bhd
KLSE:ULICORP
|
311.5m MYR | 9.6 | 7.3 | |
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
560B USD | 3 830.1 | 1 874 | |
| IE |
|
Trane Technologies PLC
NYSE:TT
|
107.7B USD | 43.6 | 36.9 | |
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
88.8B USD | 376.2 | 26.1 | |
| US |
|
Carrier Global Corp
NYSE:CARR
|
56.5B USD | 67.2 | 38.1 | |
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
38.3B EUR | 15.5 | 13.3 | |
| SE |
|
Assa Abloy AB
STO:ASSA B
|
390.3B SEK | 33.2 | 26.6 | |
| JP |
|
Daikin Industries Ltd
TSE:6367
|
6.7T JPY | 43.4 | 24.5 | |
| CH |
|
Geberit AG
SIX:GEBN
|
17.4B CHF | 27.7 | 29.1 | |
| US |
|
Lennox International Inc
NYSE:LII
|
18.3B USD | 22.7 | 22.8 | |
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
14.2B EUR | 63.8 | 21.1 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10.7 |
| Median | 16.5 |
| 70th Percentile | 31.5 |
| Max | 143 415.1 |
Other Multiples
United ULI Corporation Bhd
Glance View
United U-LI Corp. Bhd.is an investment holding company, which engages in the manufacture and sale of cable support systems to meet the support requirements of electrical cables and wiring network in buildings and structures. The company is headquartered in Shah Alam, Selangor. The company went IPO on 2002-04-23. The Company, through its subsidiaries, is engaged in the manufacturing of cable support systems, cable management systems, integrated ceiling systems, metal framing systems and light fittings. The company operates in three segments: Investment Holding; Cable Support Systems, and Electrical Lighting and Fittings. Its subsidiaries include United U-LI (M) Sdn. Bhd., which is engaged in manufacturing and dealing of cable support systems, integrated ceiling systems, steel roof battens and related industrial metal products; United U-LI Steel Service Centre Sdn. Bhd., which is engaged in the provision of slitting and shearing services, and trading of industrial hardware; Cable-Tray Industries (Malaysia) Sdn. Bhd., which manufactures and deals all types of cable trunking and related industrial me tal products, and United U-LI Goodlite Sdn. Bhd., which is engaged in manufacturing of and trading in electrical lighting and fittings.
