V

Versatile Creative Bhd
KLSE:VERSATL

Watchlist Manager
Versatile Creative Bhd
KLSE:VERSATL
Watchlist
Price: 0.88 MYR -1.12% Market Closed
Market Cap: 246.5m MYR

EV/EBIT

11.8
Current
23%
Cheaper
vs 3-y average of 15.3

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
11.8
=
Enterprise Value
MYR228.8m
/
EBIT
18.4m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
11.8
=
Enterprise Value
MYR228.8m
/
EBIT
18.4m

Valuation Scenarios

Versatile Creative Bhd is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (15.3), the stock would be worth MYR1.14 (29% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-52%
Maximum Upside
+29%
Average Downside
1%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 11.8 MYR0.88
0%
3-Year Average 15.3 MYR1.14
+29%
5-Year Average 13.1 MYR0.97
+10%
Industry Average 5.7 MYR0.43
-52%
Country Average 12.6 MYR0.93
+6%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
MY
Versatile Creative Bhd
KLSE:VERSATL
246.5m MYR 11.8 33
US
Westrock Co
LSE:0LW9
1.3T USD 1 291.2 4 402.6
UK
Amcor PLC
NYSE:AMCR
18.6B USD 19.5 31.2
US
Packaging Corp of America
NYSE:PKG
18.3B USD 17.5 23.8
US
International Paper Co
NYSE:IP
17.6B USD -3 161.5 -5
US
Avery Dennison Corp
NYSE:AVY
12.8B USD 14 18.7
IE
Smurfit Kappa Group PLC
F:SK3
9.3B EUR 8.5 12.2
UK
DS Smith PLC
LSE:SMDS
8B GBP 16.2 20.9
US
Sealed Air Corp
NYSE:SEE
6.2B USD 11.7 12.3
CH
SIG Group AG
SIX:SIGN
4.4B CHF 16.4 -54.5
US
Sonoco Products Co
NYSE:SON
4.7B USD 10.8 4.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
V
Versatile Creative Bhd
KLSE:VERSATL
Average EV/EBIT: 141.8
11.8
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
UK
Amcor PLC
NYSE:AMCR
19.5
36%
0.5
US
Packaging Corp of America
NYSE:PKG
17.5
14%
1.3
US
International Paper Co
NYSE:IP
Negative Multiple: -3 161.5 N/A N/A
US
Avery Dennison Corp
NYSE:AVY
14
7%
2
IE
S
Smurfit Kappa Group PLC
F:SK3
8.5
5%
1.7
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
US
Sealed Air Corp
NYSE:SEE
11.7
7%
1.7
CH
SIG Group AG
SIX:SIGN
16.4
11%
1.5
US
Sonoco Products Co
NYSE:SON
10.8
9%
1.2
P/E Multiple
Earnings Growth PEG
MY
V
Versatile Creative Bhd
KLSE:VERSATL
Average P/E: 506.6
33
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
UK
Amcor PLC
NYSE:AMCR
31.2
64%
0.5
US
Packaging Corp of America
NYSE:PKG
23.8
16%
1.5
US
International Paper Co
NYSE:IP
Negative Multiple: -5 N/A N/A
US
Avery Dennison Corp
NYSE:AVY
18.7
12%
1.6
IE
S
Smurfit Kappa Group PLC
F:SK3
12.2
13%
0.9
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
US
Sealed Air Corp
NYSE:SEE
12.3
N/A N/A
CH
SIG Group AG
SIX:SIGN
Negative Multiple: -54.5 N/A N/A
US
Sonoco Products Co
NYSE:SON
4.6
-11%
N/A

Market Distribution

In line with most companies in Malaysia
Percentile
45th
Based on 402 companies
45th percentile
11.8
Low
0.1 — 8.2
Typical Range
8.2 — 20
High
20 —
Distribution Statistics
Malaysia
Min 0.1
30th Percentile 8.2
Median 12.6
70th Percentile 20
Max 116 799.5

Versatile Creative Bhd
Glance View

Market Cap
246.5m MYR
Industry
Packaging

Versatile Creative Bhd.operates as an investment holding company. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan. The company went IPO on 2003-12-18. The Company’s segments include Paper products, Plastic products, Colour separation and printing, Grocery and Others. The Paper products segment is engaged in manufacturing and trading of paper board packaging products, specializing in offset-printed boxes and offset-laminated cartons. The Plastic products segment is engaged in manufacturing and selling of plastic packaging products. The Colour separation and printing segment is a provision of color separation and lithography services and printed materials. The Grocery segment is engaged in retail sale of any kind of product over the Internet, supermarket and wholesale of other foodstuffs. The Others segment is engaged in investment holding and provision of specialized outdoor advertising media services.

VERSATL Intrinsic Value
1.79 MYR
Undervaluation 51%
Intrinsic Value
Price MYR0.88
V
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett