V

ViTrox Corporation Bhd
KLSE:VITROX

Watchlist Manager
ViTrox Corporation Bhd
KLSE:VITROX
Watchlist
Price: 4.07 MYR 2.26% Market Closed
Market Cap: 7.7B MYR

Relative Value

The Relative Value of one VITROX stock under the Base Case scenario is hidden MYR. Compared to the current market price of 4.07 MYR, ViTrox Corporation Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VITROX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
16
Median 3Y
10.7
Median 5Y
10.7
Industry
3.5
Forward
10.4
vs History
14
vs Industry
16
Median 3Y
62.2
Median 5Y
54.9
Industry
30.7
Forward
57.7
vs History
46
vs Industry
5
Median 3Y
49.3
Median 5Y
49.3
Industry
19.7
vs History
47
vs Industry
0
Median 3Y
23.9
Median 5Y
44.2
Industry
26
vs History
25
vs Industry
16
Median 3Y
6.3
Median 5Y
6.7
Industry
2.7
vs History
47
vs Industry
16
Median 3Y
10
Median 5Y
10
Industry
3.8
Forward
9.7
vs History
vs Industry
36
Median 3Y
0
Median 5Y
0
Industry
12.5
vs History
39
vs Industry
16
Median 3Y
42.4
Median 5Y
41.5
Industry
19.3
Forward
40.6
vs History
39
vs Industry
18
Median 3Y
46.6
Median 5Y
45.5
Industry
25.9
Forward
44.2
vs History
46
vs Industry
5
Median 3Y
46.1
Median 5Y
46.1
Industry
19.7
vs History
50
vs Industry
2
Median 3Y
26.8
Median 5Y
61
Industry
25.4
vs History
22
vs Industry
14
Median 3Y
9.1
Median 5Y
9.3
Industry
2.2

Multiples Across Competitors

VITROX Competitors Multiples
ViTrox Corporation Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
ViTrox Corporation Bhd
KLSE:VITROX
7.7B MYR 11 70.3 43.8 48.2
NL
ASML Holding NV
AEX:ASML
396.2B EUR 12.3 38.7 29.4 32.3
US
Brooks Automation Inc
LSE:0HQ1
298.7B USD 503 -5 356.5 7 546.5 -13 766.3
US
Lam Research Corp
NASDAQ:LRCX
233B USD 11.9 40.1 33.5 35.6
US
Applied Materials Inc
NASDAQ:AMAT
213.2B USD 7.5 30.5 23.7 24.9
US
KLA Corp
NASDAQ:KLAC
167.8B USD 13.4 39.6 29.3 31.5
JP
Tokyo Electron Ltd
TSE:8035
16.9T JPY 6.8 31.2 21.7 24
JP
Advantest Corp
TSE:6857
14.3T JPY 15.8 58.9 35.8 38.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
331.3B CNY 9 52.7 48 48
JP
Disco Corp
TSE:6146
5.5T JPY 13.6 43.8 29.1 31.4
NL
ASM International NV
AEX:ASM
27.9B EUR 8.5 35.6 22.5 27.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
V
ViTrox Corporation Bhd
KLSE:VITROX
Average EV/EBITDA: 714.9
43.8
23%
1.9
NL
ASML Holding NV
AEX:ASML
29.4
13%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
7 546.5
46%
164.1
US
Lam Research Corp
NASDAQ:LRCX
33.5
15%
2.2
US
Applied Materials Inc
NASDAQ:AMAT
23.7
8%
3
US
KLA Corp
NASDAQ:KLAC
29.3
11%
2.7
JP
Tokyo Electron Ltd
TSE:8035
21.7
8%
2.7
JP
Advantest Corp
TSE:6857
35.8
22%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
48
32%
1.5
JP
Disco Corp
TSE:6146
29.1
11%
2.6
NL
ASM International NV
AEX:ASM
22.5
13%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
V
ViTrox Corporation Bhd
KLSE:VITROX
Average EV/EBIT: 34.2
48.2
24%
2
NL
ASML Holding NV
AEX:ASML
32.3
14%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 766.3 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
35.6
15%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
24.9
8%
3.1
US
KLA Corp
NASDAQ:KLAC
31.5
12%
2.6
JP
Tokyo Electron Ltd
TSE:8035
24
N/A N/A
JP
Advantest Corp
TSE:6857
38.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
48
28%
1.7
JP
Disco Corp
TSE:6146
31.4
N/A N/A
NL
ASM International NV
AEX:ASM
27.9
14%
2