H

Hantop Inc
KOSDAQ:002680

Watchlist Manager
Hantop Inc
KOSDAQ:002680
Watchlist
Price: 700 KRW -1.27%
Market Cap: 22.6B KRW

Relative Value

The Relative Value of one Hantop Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 700 KRW, Hantop Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hantop Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
80
Median 3Y
0.3
Median 5Y
0.4
Industry
1
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-4.7
Industry
16
vs History
47
vs Industry
0
Median 3Y
3.9
Median 5Y
3.8
Industry
9.9
vs History
vs Industry
10
Median 3Y
-6.2
Median 5Y
-5.8
Industry
17.1
vs History
92
vs Industry
80
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
vs History
76
vs Industry
48
Median 3Y
1
Median 5Y
1
Industry
1.1
vs History
74
vs Industry
42
Median 3Y
5.1
Median 5Y
7.9
Industry
4.7
vs History
44
vs Industry
20
Median 3Y
29.8
Median 5Y
26.2
Industry
10.1
vs History
34
vs Industry
19
Median 3Y
29.8
Median 5Y
23
Industry
13.3
vs History
36
vs Industry
0
Median 3Y
13.2
Median 5Y
10.6
Industry
11.4
vs History
30
vs Industry
23
Median 3Y
12.7
Median 5Y
4.1
Industry
16
vs History
85
vs Industry
69
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Hantop Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hantop Inc
KOSDAQ:002680
21.7B KRW 0.3 -7.9 29.4 29.4
US
Archer-Daniels-Midland Co
XETRA:ADM
25.2B EUR 0.4 24.7 13.1 23
US
Bunge Ltd
NYSE:BG
18.9B USD 0.3 14.3 12.7 17.2
SG
Wilmar International Ltd
SGX:F34
19.4B SGD 0.2 12.7 4.2 6.5
CN
Tongwei Co Ltd
SSE:600438
94.8B CNY 1.1 -11.7 -23 -23
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
39.3B MYR 2.1 21.1 12.8 22.6
US
Ingredion Inc
NYSE:INGR
7.2B USD 1 10.9 6.3 7.6
MY
IOI Corporation Bhd
KLSE:IOICORP
24.9B MYR 2.1 21.1 14.8 19.1
CN
New Hope Liuhe Co Ltd
SZSE:000876
42B CNY 0.4 42.2 28.9 28.9
US
Darling Ingredients Inc
NYSE:DAR
6.1B USD 1 56.2 11.5 26.7
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.1B MYR 0.9 27 9.6 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Hantop Inc
KOSDAQ:002680
Average EV/EBITDA: 14.3
29.4
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.1
11%
1.2
US
Bunge Ltd
NYSE:BG
12.7
25%
0.5
SG
Wilmar International Ltd
SGX:F34
4.2
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.8
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.3
4%
1.6
MY
IOI Corporation Bhd
KLSE:IOICORP
14.8
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.9
84%
0.3
US
Darling Ingredients Inc
NYSE:DAR
11.5
21%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.6
4%
2.4