K

KMW Co Ltd
KOSDAQ:032500

Watchlist Manager
KMW Co Ltd
KOSDAQ:032500
Watchlist
Price: 14 890 KRW -1.59% Market Closed
Market Cap: 609.1B KRW

Relative Value

The Relative Value of one KMW Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 14 890 KRW, KMW Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KMW Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
27
Median 3Y
4.9
Median 5Y
6
Industry
2.2
Forward
4.9
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-9.9
Industry
26.3
Forward
-9.7
vs History
vs Industry
Median 3Y
-27.5
Median 5Y
-14.1
Industry
16
vs History
vs Industry
Median 3Y
-14
Median 5Y
-12.7
Industry
20.2
vs History
36
vs Industry
41
Median 3Y
3.3
Median 5Y
4.2
Industry
2.5
vs History
46
vs Industry
27
Median 3Y
4.7
Median 5Y
5.8
Industry
2.3
Forward
4.8
vs History
12
vs Industry
7
Median 3Y
32.7
Median 5Y
30.4
Industry
7.4
vs History
vs Industry
Median 3Y
-13
Median 5Y
-13.2
Industry
16.6
Forward
-18.5
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-11.3
Industry
22.4
Forward
-13.8
vs History
vs Industry
Median 3Y
-25.9
Median 5Y
-14
Industry
15.2
vs History
vs Industry
Median 3Y
-14.4
Median 5Y
-9.5
Industry
16
vs History
52
vs Industry
41
Median 3Y
2.8
Median 5Y
3.7
Industry
1.9

Multiples Across Competitors

Competitors Multiples
KMW Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KMW Co Ltd
KOSDAQ:032500
592.9B KRW 5.9 -17.7 -27.8 -18.5
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
310.8B USD 5.4 30.1 20.3 24.3
US
Arista Networks Inc
NYSE:ANET
162.3B USD 19.2 48.3 41.3 42
CN
Zhongji Innolight Co Ltd
SZSE:300308
633.3B CNY 20.1 74.1 62.7 62.7
US
Motorola Solutions Inc
NYSE:MSI
61.9B USD 5.5 29.3 22 24.9
US
Ubiquiti Inc
NYSE:UI
35.2B USD 12.8 44.4 36.9 37.7
FI
Nokia Oyj
OMXH:NOKIA
28.4B EUR 1.4 30.6 11.3 21.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
301B SEK 1.3 12.2 7 9.2
US
Ciena Corp
NYSE:CIEN
30.1B USD 6.6 213.6 77.5 119.2
CN
ZTE Corp
SZSE:000063
202B CNY 1.5 34.6 37.8 37.8
P/E Multiple
Earnings Growth PEG
KR
K
KMW Co Ltd
KOSDAQ:032500
Average P/E: 795 722.5
Negative Multiple: -17.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
30.1
24%
1.3
US
Arista Networks Inc
NYSE:ANET
48.3
22%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
74.1
76%
1
US
Motorola Solutions Inc
NYSE:MSI
29.3
24%
1.2
US
Ubiquiti Inc
NYSE:UI
44.4
4%
11.1
FI
Nokia Oyj
OMXH:NOKIA
30.6
19%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.2
944%
0
US
Ciena Corp
NYSE:CIEN
213.6
112%
1.9
CN
ZTE Corp
SZSE:000063
34.6
8%
4.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
KMW Co Ltd
KOSDAQ:032500
Average EV/EBITDA: 36 433.6
Negative Multiple: -27.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.3
19%
1.1
US
Arista Networks Inc
NYSE:ANET
41.3
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.7
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
22
14%
1.6
US
Ubiquiti Inc
NYSE:UI
36.9
7%
5.3
FI
Nokia Oyj
OMXH:NOKIA
11.3
10%
1.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
US
Ciena Corp
NYSE:CIEN
77.5
52%
1.5
CN
ZTE Corp
SZSE:000063
37.8
19%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
KMW Co Ltd
KOSDAQ:032500
Average EV/EBIT: 42.1
Negative Multiple: -18.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.3
23%
1.1
US
Arista Networks Inc
NYSE:ANET
42
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.7
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.9
15%
1.7
US
Ubiquiti Inc
NYSE:UI
37.7
7%
5.4
FI
Nokia Oyj
OMXH:NOKIA
21.5
18%
1.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
10%
0.9
US
Ciena Corp
NYSE:CIEN
119.2
74%
1.6
CN
ZTE Corp
SZSE:000063
37.8
1%
37.8