K

KMW Co Ltd
KOSDAQ:032500

Watchlist Manager
KMW Co Ltd
KOSDAQ:032500
Watchlist
Price: 15 300 KRW -0.52% Market Closed
Market Cap: 625.9B KRW
Section:
 

Relative Value

The Relative Value of one KMW Co Ltd stock under the Base Case scenario is 14 645.52 KRW. Compared to the current market price of 15 300 KRW, KMW Co Ltd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14 645.52 KRW
Overvaluation 4%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

6
P/S
P/S
Price to Sales
6
vs History
47
vs Industry
27
Median 3Y
4.9
Median 5Y
6
Industry
2.2
Forward
5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-9.9
Industry
27
Forward
-10
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-27.5
Median 5Y
-14.1
Industry
16.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-14
Median 5Y
-12.7
Industry
21.1
More Details
5.1
P/B
P/B
Price to Book Value
5.1
vs History
33
vs Industry
41
Median 3Y
3.3
Median 5Y
4.2
Industry
2.5
More Details
6
EV/S
EV/S
Enterprise Value to Sales
6
vs History
41
vs Industry
27
Median 3Y
4.7
Median 5Y
5.8
Industry
2.4
Forward
5
More Details
46.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
46.7
vs History
11
vs Industry
7
Median 3Y
32.7
Median 5Y
30.4
Industry
7.6
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-13
Median 5Y
-13.2
Industry
17.5
Forward
-19
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-11.3
Industry
23.1
Forward
-14.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-25.9
Median 5Y
-14
Industry
15.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-14.4
Median 5Y
-9.5
Industry
17
More Details
3.6
EV/IC
EV/IC
Enterprise Value to IC
3.6
vs History
49
vs Industry
41
Median 3Y
2.8
Median 5Y
3.7
Industry
1.9
More Details

Multiples Across Competitors

Competitors Multiples
KMW Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KMW Co Ltd
KOSDAQ:032500
609.3B KRW 6 -18.2 -28.6 -19
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
306.4B USD 5.2 29.7 19.8 23.7
US
Arista Networks Inc
NYSE:ANET
158.8B USD 18.6 47.3 39.8 40.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
634.7B CNY 20.1 74.2 62.9 62.9
US
Motorola Solutions Inc
NYSE:MSI
62.1B USD 5.5 29.4 22.1 25
FI
Nokia Oyj
OMXH:NOKIA
29.4B EUR 1.5 31.7 14.4 27.6
US
Ubiquiti Inc
NYSE:UI
33.8B USD 12.2 42.7 34.4 35.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
300.5B SEK 1.2 12.2 7 9.1
US
Ciena Corp
NYSE:CIEN
28.8B USD 6.2 233.1 66.3 96.3
CN
ZTE Corp
SZSE:000063
174.7B CNY 1.3 29.9 32.9 32.9
P/E Multiple
Earnings Growth PEG
KR
K
KMW Co Ltd
KOSDAQ:032500
Average P/E: 795 723.8
Negative Multiple: -18.2 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29.7
24%
1.2
US
Arista Networks Inc
NYSE:ANET
47.3
22%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
74.2
76%
1
US
Motorola Solutions Inc
NYSE:MSI
29.4
24%
1.2
FI
Nokia Oyj
OMXH:NOKIA
31.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
42.7
4%
10.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.2
944%
0
US
Ciena Corp
NYSE:CIEN
233.1
109%
2.1
CN
ZTE Corp
SZSE:000063
29.9
8%
3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
KMW Co Ltd
KOSDAQ:032500
Average EV/EBITDA: 36 431.9
Negative Multiple: -28.6 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.8
19%
1
US
Arista Networks Inc
NYSE:ANET
39.8
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
22.1
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.4
N/A N/A
US
Ubiquiti Inc
NYSE:UI
34.4
7%
4.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
US
Ciena Corp
NYSE:CIEN
66.3
38%
1.7
CN
ZTE Corp
SZSE:000063
32.9
19%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
KMW Co Ltd
KOSDAQ:032500
Average EV/EBIT: 39.2
Negative Multiple: -19 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.7
23%
1
US
Arista Networks Inc
NYSE:ANET
40.6
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.1
7%
5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
10%
0.9
US
Ciena Corp
NYSE:CIEN
96.3
48%
2
CN
ZTE Corp
SZSE:000063
32.9
1%
32.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.