KMW Co Ltd banner
K

KMW Co Ltd
KOSDAQ:032500

Watchlist Manager
KMW Co Ltd
KOSDAQ:032500
Watchlist
Price: 18 380 KRW -0.05% Market Closed
Market Cap: ₩752.3B

Relative Value

The Relative Value of one KMW Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 18 380 KRW, KMW Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KMW Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
KMW Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KMW Co Ltd
KOSDAQ:032500
748.9B KRW 7.5 -26.9 -44.6 -28.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
304B USD 5.1 27.4 19 22.6
US
Arista Networks Inc
NYSE:ANET
174.9B USD 20.7 52.1 44.7 45.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
591.6B CNY 18.7 69.2 58.4 58.4
US
Motorola Solutions Inc
NYSE:MSI
76.6B USD 6.8 36.2 26.6 30.1
US
Ubiquiti Inc
NYSE:UI
43.1B USD 15.7 54.8 45.5 46.5
US
Lumentum Holdings Inc
NASDAQ:LITE
39.6B USD 18.8 157 148.6 3 727.5
US
Ciena Corp
NYSE:CIEN
42.3B USD 8.9 343.2 94.3 136.9
FI
Nokia Oyj
OMXH:NOKIA
32.8B EUR 1.7 50.4 14.6 33
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
327.8B SEK 1.4 11.6 7.2 9.2
P/E Multiple
Earnings Growth PEG
KR
K
KMW Co Ltd
KOSDAQ:032500
Average P/E: 795 751
Negative Multiple: -26.9
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
27.4
24%
1.1
US
Arista Networks Inc
NYSE:ANET
52.1
22%
2.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
69.2
78%
0.9
US
Motorola Solutions Inc
NYSE:MSI
36.2
24%
1.5
US
Ubiquiti Inc
NYSE:UI
54.8
4%
13.7
US
Lumentum Holdings Inc
NASDAQ:LITE
157
213%
0.7
US
Ciena Corp
NYSE:CIEN
343.2
114%
3
FI
Nokia Oyj
OMXH:NOKIA
50.4
55%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.6
-8%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
KMW Co Ltd
KOSDAQ:032500
Average EV/EBITDA: 36 447.8
Negative Multiple: -44.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19
19%
1
US
Arista Networks Inc
NYSE:ANET
44.7
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
58.4
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
26.6
14%
1.9
US
Ubiquiti Inc
NYSE:UI
45.5
7%
6.5
US
Lumentum Holdings Inc
NASDAQ:LITE
148.6
176%
0.8
US
Ciena Corp
NYSE:CIEN
94.3
56%
1.7
FI
Nokia Oyj
OMXH:NOKIA
14.6
29%
0.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.2
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
KMW Co Ltd
KOSDAQ:032500
Average EV/EBIT: 456.6
Negative Multiple: -28.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.6
23%
1
US
Arista Networks Inc
NYSE:ANET
45.5
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
58.4
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
30.1
15%
2
US
Ubiquiti Inc
NYSE:UI
46.5
7%
6.6
US
Lumentum Holdings Inc
NASDAQ:LITE
3 727.5
N/A N/A
US
Ciena Corp
NYSE:CIEN
136.9
69%
2
FI
Nokia Oyj
OMXH:NOKIA
33
54%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
-7%
N/A