O

Orbitech Co Ltd
KOSDAQ:046120

Watchlist Manager
Orbitech Co Ltd
KOSDAQ:046120
Watchlist
Price: 5 140 KRW 25.83% Market Closed
Market Cap: 142.4B KRW

Relative Value

The Relative Value of one Orbitech Co Ltd stock under the Base Case scenario is 2 216.96 KRW. Compared to the current market price of 5 140 KRW, Orbitech Co Ltd is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 216.96 KRW
Overvaluation 57%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Orbitech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Orbitech Co Ltd
KOSDAQ:046120
139.4B KRW 2.2 15.3 -84.5 -28.9
UK
Relx PLC
LSE:REL
55.1B GBP 0.1 0.3 0 0
CA
Thomson Reuters Corp
TSX:TRI
75B CAD 7.3 30.9 13 18.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
29.5B GBP 0.1 0.3 0 0
US
Verisk Analytics Inc
NASDAQ:VRSK
30.5B USD 10 32.9 18.8 23.3
US
CoStar Group Inc
NASDAQ:CSGP
27.4B USD 8.9 1 337.9 187 -323.4
US
Equifax Inc
NYSE:EFX
25.8B USD 4.4 39.3 15.6 24.9
US
Leidos Holdings Inc
NYSE:LDOS
24.5B USD 1.4 17.4 12 13.8
NL
Wolters Kluwer NV
AEX:WKL
19.8B EUR 3.3 17.6 11.8 15.6
CH
SGS SA
SIX:SGSN
18.1B CHF 2.7 29.2 21 21
P/E Multiple
Earnings Growth PEG
KR
O
Orbitech Co Ltd
KOSDAQ:046120
Average P/E: 141.6
15.3
N/A N/A
UK
Relx PLC
LSE:REL
0.3
14%
0
CA
Thomson Reuters Corp
TSX:TRI
30.9
1%
30.9
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
0.3
21%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
32.9
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 337.9
83%
16.1
US
Equifax Inc
NYSE:EFX
39.3
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17.4
10%
1.7
NL
Wolters Kluwer NV
AEX:WKL
17.6
11%
1.6
CH
SGS SA
SIX:SGSN
29.2
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
O
Orbitech Co Ltd
KOSDAQ:046120
Average EV/EBITDA: 31.1
Negative Multiple: -84.5
N/A N/A
UK
Relx PLC
LSE:REL
0
16%
0
CA
Thomson Reuters Corp
TSX:TRI
13
7%
1.9
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
0
10%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
18.8
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
187
95%
2
US
Equifax Inc
NYSE:EFX
15.6
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2
NL
Wolters Kluwer NV
AEX:WKL
11.8
7%
1.7
CH
SGS SA
SIX:SGSN
21
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
O
Orbitech Co Ltd
KOSDAQ:046120
Average EV/EBIT: 18.2
Negative Multiple: -28.9
N/A N/A
UK
Relx PLC
LSE:REL
0
11%
0
CA
Thomson Reuters Corp
TSX:TRI
18.4
10%
1.8
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
0
14%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
23.3
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -323.4
406%
N/A
US
Equifax Inc
NYSE:EFX
24.9
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.8
9%
1.5
NL
Wolters Kluwer NV
AEX:WKL
15.6
9%
1.7
CH
SGS SA
SIX:SGSN
21
13%
1.6