W

Wooriro Co Ltd
KOSDAQ:046970

Watchlist Manager
Wooriro Co Ltd
KOSDAQ:046970
Watchlist
Price: 1 163 KRW -1.19% Market Closed
Market Cap: 51B KRW

Relative Value

The Relative Value of one Wooriro Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 163 KRW, Wooriro Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Wooriro Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
57
Median 3Y
1.1
Median 5Y
0.6
Industry
2.3
vs History
vs Industry
Median 3Y
-10.4
Median 5Y
-9.6
Industry
26.9
vs History
vs Industry
4
Median 3Y
-12.5
Median 5Y
-7.4
Industry
16.8
vs History
vs Industry
Median 3Y
-11
Median 5Y
-10.3
Industry
20.4
vs History
50
vs Industry
60
Median 3Y
1.3
Median 5Y
1.3
Industry
2.6
vs History
1
vs Industry
64
Median 3Y
0.9
Median 5Y
0.6
Industry
2.5
vs History
22
vs Industry
37
Median 3Y
8.1
Median 5Y
7.1
Industry
7.9
vs History
vs Industry
21
Median 3Y
-17.8
Median 5Y
-17.8
Industry
17.8
vs History
vs Industry
12
Median 3Y
-12.5
Median 5Y
-12.5
Industry
23.7
vs History
vs Industry
6
Median 3Y
-11.1
Median 5Y
-6.3
Industry
16.3
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-10.4
Industry
17.2
vs History
46
vs Industry
56
Median 3Y
1.2
Median 5Y
1.2
Industry
2

Multiples Across Competitors

Competitors Multiples
Wooriro Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Wooriro Co Ltd
KOSDAQ:046970
50.5B KRW 1.2 -9.6 -17.8 -12.5
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
299.7B USD 5.2 29 19.5 23.5
US
Arista Networks Inc
NYSE:ANET
167.9B USD 19.9 50 42.8 43.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
677.8B CNY 21.5 79.3 67.2 67.2
US
Motorola Solutions Inc
NYSE:MSI
63.5B USD 5.6 30 22.5 25.4
FI
Nokia Oyj
OMXH:NOKIA
29.9B EUR 1.5 32.2 14.6 27.8
US
Ubiquiti Inc
NYSE:UI
34.3B USD 12.4 43.3 35.9 36.7
US
Ciena Corp
NYSE:CIEN
34.7B USD 7.3 281.3 77.4 112.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
294.4B SEK 1.2 11.9 6.8 8.9
US
Lumentum Holdings Inc
NASDAQ:LITE
27.4B USD 14.9 243.3 197.6 -271.9
P/E Multiple
Earnings Growth PEG
KR
W
Wooriro Co Ltd
KOSDAQ:046970
Average P/E: 795 750.8
Negative Multiple: -9.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29
24%
1.2
US
Arista Networks Inc
NYSE:ANET
50
22%
2.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
79.3
76%
1
US
Motorola Solutions Inc
NYSE:MSI
30
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.2
N/A N/A
US
Ubiquiti Inc
NYSE:UI
43.3
4%
10.8
US
Ciena Corp
NYSE:CIEN
281.3
115%
2.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.9
945%
0
US
Lumentum Holdings Inc
NASDAQ:LITE
243.3
199%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
W
Wooriro Co Ltd
KOSDAQ:046970
Average EV/EBITDA: 36 450.3
Negative Multiple: -17.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.5
19%
1
US
Arista Networks Inc
NYSE:ANET
42.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.5
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.9
7%
5.1
US
Ciena Corp
NYSE:CIEN
77.4
56%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
197.6
162%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
W
Wooriro Co Ltd
KOSDAQ:046970
Average EV/EBIT: 43.2
Negative Multiple: -12.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.5
23%
1
US
Arista Networks Inc
NYSE:ANET
43.6
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.4
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.7
7%
5.2
US
Ciena Corp
NYSE:CIEN
112.3
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.9
9%
1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -271.9 N/A N/A