W

Wooriro Co Ltd
KOSDAQ:046970

Watchlist Manager
Wooriro Co Ltd
KOSDAQ:046970
Watchlist
Price: 1 163 KRW -1.19% Market Closed
Market Cap: 51B KRW
Section:
 

Relative Value

The Relative Value of one Wooriro Co Ltd stock under the Base Case scenario is 1 153.66 KRW. Compared to the current market price of 1 163 KRW, Wooriro Co Ltd is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 153.66 KRW
Overvaluation 1%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
14
vs Industry
57
Median 3Y
1.1
Median 5Y
0.6
Industry
2.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-10.4
Median 5Y
-9.6
Industry
26.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
4
Median 3Y
-12.5
Median 5Y
-7.4
Industry
16.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-11
Median 5Y
-10.3
Industry
20.4
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
50
vs Industry
60
Median 3Y
1.3
Median 5Y
1.3
Industry
2.6
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
1
vs Industry
64
Median 3Y
0.9
Median 5Y
0.6
Industry
2.5
More Details
8.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.1
vs History
22
vs Industry
37
Median 3Y
8.1
Median 5Y
7.1
Industry
7.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
21
Median 3Y
-17.8
Median 5Y
-17.8
Industry
17.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
12
Median 3Y
-12.5
Median 5Y
-12.5
Industry
23.7
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
6
Median 3Y
-11.1
Median 5Y
-6.3
Industry
16.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-10.4
Industry
17.2
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
46
vs Industry
56
Median 3Y
1.2
Median 5Y
1.2
Industry
2
More Details

Multiples Across Competitors

Competitors Multiples
Wooriro Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Wooriro Co Ltd
KOSDAQ:046970
50.5B KRW 1.2 -9.6 -17.8 -12.5
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
291.5B USD 5.1 28.2 19 22.9
US
Arista Networks Inc
NYSE:ANET
155.5B USD 18.4 46.3 39.4 40.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
661.6B CNY 21 77.4 65.5 65.5
US
Motorola Solutions Inc
NYSE:MSI
63.7B USD 5.6 30.1 22.6 25.5
FI
Nokia Oyj
OMXH:NOKIA
30.6B EUR 1.5 32.9 14.9 28.4
US
Ciena Corp
NYSE:CIEN
31.8B USD 6.7 257.5 70.9 102.9
US
Ubiquiti Inc
NYSE:UI
33.2B USD 12.1 42 34.8 35.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
291B SEK 1.2 11.8 6.7 8.8
CN
ZTE Corp
SZSE:000063
191.3B CNY 1.5 32.8 35.9 35.9
P/E Multiple
Earnings Growth PEG
KR
W
Wooriro Co Ltd
KOSDAQ:046970
Average P/E: 795 726.7
Negative Multiple: -9.6 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.2
24%
1.2
US
Arista Networks Inc
NYSE:ANET
46.3
22%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
77.4
76%
1
US
Motorola Solutions Inc
NYSE:MSI
30.1
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.9
N/A N/A
US
Ciena Corp
NYSE:CIEN
257.5
115%
2.2
US
Ubiquiti Inc
NYSE:UI
42
4%
10.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.8
945%
0
CN
ZTE Corp
SZSE:000063
32.8
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
W
Wooriro Co Ltd
KOSDAQ:046970
Average EV/EBITDA: 36 432.9
Negative Multiple: -17.8 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19
19%
1
US
Arista Networks Inc
NYSE:ANET
39.4
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.5
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.6
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.9
N/A N/A
US
Ciena Corp
NYSE:CIEN
70.9
56%
1.3
US
Ubiquiti Inc
NYSE:UI
34.8
7%
5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.7
5%
1.3
CN
ZTE Corp
SZSE:000063
35.9
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
W
Wooriro Co Ltd
KOSDAQ:046970
Average EV/EBIT: 40.6
Negative Multiple: -12.5 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.9
23%
1
US
Arista Networks Inc
NYSE:ANET
40.1
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.5
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.5
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.4
N/A N/A
US
Ciena Corp
NYSE:CIEN
102.9
69%
1.5
US
Ubiquiti Inc
NYSE:UI
35.6
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.8
9%
1
CN
ZTE Corp
SZSE:000063
35.9
1%
35.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.