Openbase Inc
KOSDAQ:049480
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.6), the stock would be worth ₩3 012.05 (7% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.7 | ₩3 245 |
0%
|
| 3-Year Average | 0.6 | ₩3 012.05 |
-7%
|
| 5-Year Average | 0.7 | ₩3 291.89 |
+1%
|
| Industry Average | 2 | ₩9 945.55 |
+206%
|
| Country Average | 0.8 | ₩4 015.56 |
+24%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
O
|
Openbase Inc
KOSDAQ:049480
|
102B KRW | 0.7 | 9 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
216.7B USD | 1.9 | 20.1 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 12 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
109.9B USD | 1.9 | 14.4 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9T INR | 7.9 | 18.6 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
4.8T INR | 4.1 | 17.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 1.1 | 38.8 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
5.4T JPY | 2 | 11.4 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 1.1 | 39.1 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.3T INR | 3.7 | 20 | |
| JP |
|
NEC Corp
TSE:6701
|
5.4T JPY | 1.6 | 21.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.5 |
| Median | 0.8 |
| 70th Percentile | 1.7 |
| Max | 2 224.6 |
Other Multiples
Openbase Inc
Glance View
Openbase, Inc. engages in the development and provision of information technology (IT) solutions. The company is headquartered in Seoul, Seoul. The company went IPO on 2001-01-09. The Company’s solutions include network solution, which provides network infrastructure solution for deliver, optimize and secure fields; security solution, which provides firewall solutions with applications under the brand names of radware and Paloalto Networks; server and storage solution, which provides solution services with IBM server and EMC storage, as well as wireless solution, which provides solution services with the applications under the brand name of Ruckus. The firm also provides system integration (SI) and related services. On November 26, 2013, it purchased a 100% stake in GE Real Estate Corporation.
