P

Protec Co Ltd
KOSDAQ:053610

Watchlist Manager
Protec Co Ltd
KOSDAQ:053610
Watchlist
Price: 37 100 KRW Market Closed
Market Cap: 384.1B KRW

Relative Value

The Relative Value of one Protec Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 37 100 KRW, Protec Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Protec Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
68
Median 3Y
1.7
Median 5Y
1.7
Industry
3.5
Forward
0.4
vs History
25
vs Industry
50
Median 3Y
13.1
Median 5Y
11.4
Industry
30.7
Forward
10
vs History
46
vs Industry
47
Median 3Y
13.4
Median 5Y
12
Industry
19.7
vs History
15
vs Industry
40
Median 3Y
16.9
Median 5Y
15
Industry
26
vs History
31
vs Industry
79
Median 3Y
1.1
Median 5Y
1.1
Industry
2.7
vs History
30
vs Industry
79
Median 3Y
1.2
Median 5Y
1.2
Industry
3.8
Forward
0.3
vs History
25
vs Industry
75
Median 3Y
4.6
Median 5Y
3.7
Industry
12.5
vs History
25
vs Industry
56
Median 3Y
7.5
Median 5Y
5.9
Industry
19.3
Forward
1.4
vs History
15
vs Industry
50
Median 3Y
11.2
Median 5Y
8.2
Industry
25.9
Forward
1.7
vs History
38
vs Industry
55
Median 3Y
8.2
Median 5Y
7.9
Industry
19.7
vs History
38
vs Industry
39
Median 3Y
12.4
Median 5Y
10.5
Industry
25.4
vs History
34
vs Industry
81
Median 3Y
0.9
Median 5Y
1
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Protec Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Protec Co Ltd
KOSDAQ:053610
384.1B KRW 2.1 16.3 10.3 15.1
NL
ASML Holding NV
AEX:ASML
410.3B EUR 12.8 40.2 30.4 33.5
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
263.5B USD 13.4 45.4 38 40.3
US
Applied Materials Inc
NASDAQ:AMAT
235.1B USD 8.3 33.6 26.2 27.5
US
KLA Corp
NASDAQ:KLAC
185B USD 14.8 43.7 32.3 34.7
JP
Tokyo Electron Ltd
TSE:8035
17.1T JPY 6.9 31.6 22 24.3
JP
Advantest Corp
TSE:6857
15.7T JPY 16 59.9 39.4 42.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
350.7B CNY 9.5 55.8 50.8 50.8
JP
Disco Corp
TSE:6146
5.9T JPY 14.4 46.5 31 33.4
NL
ASM International NV
AEX:ASM
30.4B EUR 9.3 38.8 24.5 30.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
P
Protec Co Ltd
KOSDAQ:053610
Average EV/EBITDA: 717.5
10.3
38%
0.3
NL
ASML Holding NV
AEX:ASML
30.4
13%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
38
15%
2.5
US
Applied Materials Inc
NASDAQ:AMAT
26.2
8%
3.3
US
KLA Corp
NASDAQ:KLAC
32.3
11%
2.9
JP
Tokyo Electron Ltd
TSE:8035
22
8%
2.8
JP
Advantest Corp
TSE:6857
39.4
22%
1.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.8
32%
1.6
JP
Disco Corp
TSE:6146
31
11%
2.8
NL
ASM International NV
AEX:ASM
24.5
13%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
P
Protec Co Ltd
KOSDAQ:053610
Average EV/EBIT: 33.2
15.1
56%
0.3
NL
ASML Holding NV
AEX:ASML
33.5
14%
2.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
40.3
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
27.5
8%
3.4
US
KLA Corp
NASDAQ:KLAC
34.7
12%
2.9
JP
Tokyo Electron Ltd
TSE:8035
24.3
N/A N/A
JP
Advantest Corp
TSE:6857
42.1
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.8
28%
1.8
JP
Disco Corp
TSE:6146
33.4
N/A N/A
NL
ASM International NV
AEX:ASM
30.4
14%
2.2