E

Exa E&C Inc
KOSDAQ:054940

Watchlist Manager
Exa E&C Inc
KOSDAQ:054940
Watchlist
Price: 650 KRW 1.4% Market Closed
Market Cap: 21.6B KRW

Relative Value

The Relative Value of one Exa E&C Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 650 KRW, Exa E&C Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Exa E&C Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
vs History
30
vs Industry
32
Median 3Y
5.9
Median 5Y
3
Industry
16
vs History
6
vs Industry
54
Median 3Y
4.2
Median 5Y
3.5
Industry
9
vs History
vs Industry
36
Median 3Y
-7.4
Median 5Y
-7.6
Industry
15
vs History
98
vs Industry
81
Median 3Y
0.4
Median 5Y
0.6
Industry
1.3
vs History
87
vs Industry
82
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
vs History
88
vs Industry
76
Median 3Y
1.5
Median 5Y
1.8
Industry
5.5
vs History
63
vs Industry
58
Median 3Y
4.5
Median 5Y
4.1
Industry
10
vs History
52
vs Industry
55
Median 3Y
5.8
Median 5Y
5.5
Industry
12.7
vs History
6
vs Industry
45
Median 3Y
5.7
Median 5Y
5.4
Industry
10.4
vs History
vs Industry
36
Median 3Y
2.9
Median 5Y
-3.6
Industry
12.8
vs History
93
vs Industry
75
Median 3Y
0.4
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Exa E&C Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Exa E&C Inc
KOSDAQ:054940
21.6B KRW 0.1 6.8 3.9 5.5
FR
Vinci SA
PAR:DG
67.7B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
61.6B USD 2.3 60.5 27.8 43.7
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 2 33.7 21.3 25.1
IN
Larsen and Toubro Ltd
F:LTO
51.9B EUR 2 33.1 20.9 24.7
NL
Ferrovial SE
AEX:FER
41.4B EUR 4.5 12.8 38.2 57.2
ES
Ferrovial SA
MAD:FER
41.3B EUR 4.5 12.7 38.2 57.1
US
Comfort Systems USA Inc
NYSE:FIX
34.3B USD 4.1 40.9 26.8 30.1
DE
Hochtief AG
XETRA:HOT
27B EUR 0.7 31.7 13.8 20.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
213.6B CNY 0.1 4.9 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
28.1B USD 1.7 24.9 16.2 18
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
Exa E&C Inc
KOSDAQ:054940
Average EV/EBITDA: 20.4
3.9
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
27.8
21%
1.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
NL
Ferrovial SE
AEX:FER
38.2
9%
4.2
ES
Ferrovial SA
MAD:FER
38.2
9%
4.2
US
Comfort Systems USA Inc
NYSE:FIX
26.8
25%
1.1
DE
H
Hochtief AG
XETRA:HOT
13.8
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
16.2
11%
1.5