E

Exa E&C Inc
KOSDAQ:054940

Watchlist Manager
Exa E&C Inc
KOSDAQ:054940
Watchlist
Price: 674 KRW 0.45% Market Closed
Market Cap: ₩22.4B

Relative Value

The Relative Value of one Exa E&C Inc stock under the Base Case scenario is 1 624.94 KRW. Compared to the current market price of 674 KRW, Exa E&C Inc is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 624.94 KRW
Undervaluation 59%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Exa E&C Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Exa E&C Inc
KOSDAQ:054940
22.4B KRW 0.1 11.1 4.8 7.3
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 1.5 19.9 10.9 11.5
US
Quanta Services Inc
NYSE:PWR
84.9B USD 3 83.5 36.9 58.4
FR
Vinci SA
PAR:DG
72.6B EUR 1 14.8 6.6 9.7
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 1.8 30 18.2 21.3
IN
Larsen and Toubro Ltd
F:LTO
44B EUR 1.7 29 17.6 20.6
US
Comfort Systems USA Inc
NYSE:FIX
49.8B USD 5.5 49.2 33.9 37.5
NL
Ferrovial SE
AEX:FER
40.9B EUR 4.2 46.1 32.5 49
ES
Ferrovial SA
MAD:FER
40.8B EUR 4.2 45.7 32.3 48.7
DE
Hochtief AG
XETRA:HOT
30.2B EUR 0.8 33.4 11.2 14.8
US
EMCOR Group Inc
NYSE:EME
32.2B USD 1.9 25.5 17.7 19.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
Exa E&C Inc
KOSDAQ:054940
Average EV/EBITDA: 20.2
4.8
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
US
Quanta Services Inc
NYSE:PWR
36.9
22%
1.7
FR
Vinci SA
PAR:DG
6.6
5%
1.3
IN
Larsen & Toubro Ltd
NSE:LT
18.2
18%
1
IN
Larsen and Toubro Ltd
F:LTO
17.6
18%
1
US
Comfort Systems USA Inc
NYSE:FIX
33.9
16%
2.1
NL
Ferrovial SE
AEX:FER
32.5
10%
3.2
ES
Ferrovial SA
MAD:FER
32.3
10%
3.2
DE
H
Hochtief AG
XETRA:HOT
11.2
3%
3.7
US
EMCOR Group Inc
NYSE:EME
17.7
7%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E
Exa E&C Inc
KOSDAQ:054940
Average EV/EBIT: 27.2
7.3
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
US
Quanta Services Inc
NYSE:PWR
58.4
23%
2.5
FR
Vinci SA
PAR:DG
9.7
7%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.3
20%
1.1
IN
Larsen and Toubro Ltd
F:LTO
20.6
20%
1
US
Comfort Systems USA Inc
NYSE:FIX
37.5
22%
1.7
NL
Ferrovial SE
AEX:FER
49
13%
3.8
ES
Ferrovial SA
MAD:FER
48.7
13%
3.7
DE
H
Hochtief AG
XETRA:HOT
14.8
4%
3.7
US
EMCOR Group Inc
NYSE:EME
19.9
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett