CNT85 Inc banner
C

CNT85 Inc
KOSDAQ:056730

Watchlist Manager
CNT85 Inc
KOSDAQ:056730
Watchlist
Price: 1 530 KRW 4.79% Market Closed
Market Cap: ₩44.9B

Relative Value

The Relative Value of one CNT85 Inc stock under the Base Case scenario is 1 225.96 KRW. Compared to the current market price of 1 530 KRW, CNT85 Inc is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 225.96 KRW
Overvaluation 20%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
CNT85 Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
CNT85 Inc
KOSDAQ:056730
44.9B KRW 1 -14.4 -2.9 -2.5
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
323.3B USD 5.5 29.2 20.3 24
US
Arista Networks Inc
NYSE:ANET
169.6B USD 18.8 48.3 40.4 41.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
670.2B CNY 22.1 81.6 68.8 68.8
US
Motorola Solutions Inc
NYSE:MSI
74.7B USD 6.4 34.7 24.3 27.8
US
Ciena Corp
NYSE:CIEN
61.9B USD 12.1 270.3 109.4 148.7
US
Lumentum Holdings Inc
NASDAQ:LITE
55.5B USD 26.3 219.8 209.8 5 262.1
US
Ubiquiti Inc
NYSE:UI
50.8B USD 17 56.8 47.2 48.1
FI
Nokia Oyj
OMXH:NOKIA
39.3B EUR 2.1 62.7 19.6 47.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
358B SEK 1.5 12.7 8.1 10.3
P/E Multiple
Earnings Growth PEG
KR
C
CNT85 Inc
KOSDAQ:056730
Average P/E: 795 752.4
Negative Multiple: -14.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29.2
25%
1.2
US
Arista Networks Inc
NYSE:ANET
48.3
24%
2
CN
Zhongji Innolight Co Ltd
SZSE:300308
81.6
83%
1
US
Motorola Solutions Inc
NYSE:MSI
34.7
15%
2.3
US
Ciena Corp
NYSE:CIEN
270.3
116%
2.3
US
Lumentum Holdings Inc
NASDAQ:LITE
219.8
249%
0.9
US
Ubiquiti Inc
NYSE:UI
56.8
23%
2.5
FI
Nokia Oyj
OMXH:NOKIA
62.7
53%
1.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.7
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
CNT85 Inc
KOSDAQ:056730
Average EV/EBITDA: 36 456.7
Negative Multiple: -2.9
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.3
20%
1
US
Arista Networks Inc
NYSE:ANET
40.4
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.8
92%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.3
14%
1.7
US
Ciena Corp
NYSE:CIEN
109.4
59%
1.9
US
Lumentum Holdings Inc
NASDAQ:LITE
209.8
223%
0.9
US
Ubiquiti Inc
NYSE:UI
47.2
25%
1.9
FI
Nokia Oyj
OMXH:NOKIA
19.6
27%
0.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.1
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
CNT85 Inc
KOSDAQ:056730
Average EV/EBIT: 630.9
Negative Multiple: -2.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24
24%
1
US
Arista Networks Inc
NYSE:ANET
41.1
27%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.8
97%
0.7
US
Motorola Solutions Inc
NYSE:MSI
27.8
15%
1.9
US
Ciena Corp
NYSE:CIEN
148.7
83%
1.8
US
Lumentum Holdings Inc
NASDAQ:LITE
5 262.1
N/A N/A
US
Ubiquiti Inc
NYSE:UI
48.1
25%
1.9
FI
Nokia Oyj
OMXH:NOKIA
47.5
56%
0.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
10.3
0%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett