B

Bridgetec Corp
KOSDAQ:064480

Watchlist Manager
Bridgetec Corp
KOSDAQ:064480
Watchlist
Price: 4 790 KRW 0.74%
Market Cap: 57.2B KRW

Relative Value

The Relative Value of one Bridgetec Corp stock under the Base Case scenario is 4 156.77 KRW. Compared to the current market price of 4 790 KRW, Bridgetec Corp is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 156.77 KRW
Overvaluation 13%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
60
Median 3Y
1.4
Median 5Y
1.2
Industry
2.4
vs History
vs Industry
28
Median 3Y
22.1
Median 5Y
21.1
Industry
22.3
vs History
23
vs Industry
33
Median 3Y
18.9
Median 5Y
11.8
Industry
16.1
vs History
vs Industry
20
Median 3Y
-7.2
Median 5Y
12.7
Industry
20.7
vs History
82
vs Industry
67
Median 3Y
1.5
Median 5Y
1.5
Industry
2.9
vs History
60
vs Industry
66
Median 3Y
1.1
Median 5Y
0.9
Industry
2.4
vs History
11
vs Industry
18
Median 3Y
9.7
Median 5Y
7.2
Industry
4.9
vs History
vs Industry
36
Median 3Y
10.5
Median 5Y
8
Industry
12.2
vs History
vs Industry
29
Median 3Y
12
Median 5Y
13.4
Industry
15.9
vs History
28
vs Industry
38
Median 3Y
14.1
Median 5Y
9.4
Industry
14.7
vs History
15
vs Industry
28
Median 3Y
21.2
Median 5Y
11.4
Industry
17.3
vs History
80
vs Industry
65
Median 3Y
1.4
Median 5Y
1.5
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Bridgetec Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Bridgetec Corp
KOSDAQ:064480
55.5B KRW 1.2 -15.2 -26.8 -10.4
US
International Business Machines Corp
NYSE:IBM
276.4B USD 4.2 35 21.5 30.1
IE
Accenture PLC
NYSE:ACN
168.7B USD 2.4 22.2 12.1 14.8
IN
Tata Consultancy Services Ltd
NSE:TCS
11.9T INR 4.6 24.1 16.7 18.2
IN
Infosys Ltd
NSE:INFY
6.8T INR 4 24.2 15.8 18
IN
HCL Technologies Ltd
NSE:HCLTECH
4.5T INR 3.7 26.3 16.1 19.3
JP
Fujitsu Ltd
TSE:6702
7.7T JPY 2.3 17.4 15.6 22.9
JP
NEC Corp
TSE:6701
7.5T JPY 2.1 31.8 15.2 22.4
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.6B USD 1.9 19.1 10.1 11.9
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39 9.9 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
B
Bridgetec Corp
KOSDAQ:064480
Average EV/EBITDA: 14.3
Negative Multiple: -26.8
N/A N/A
US
International Business Machines Corp
NYSE:IBM
21.5
15%
1.4
IE
Accenture PLC
NYSE:ACN
12.1
7%
1.7
IN
Tata Consultancy Services Ltd
NSE:TCS
16.7
7%
2.4
IN
Infosys Ltd
NSE:INFY
15.8
8%
2
IN
HCL Technologies Ltd
NSE:HCLTECH
16.1
8%
2
JP
Fujitsu Ltd
TSE:6702
15.6
13%
1.2
JP
NEC Corp
TSE:6701
15.2
14%
1.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
10.1
8%
1.3
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
JP
N
NTT Data Group Corp
DUS:NT5
9.9
12%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
B
Bridgetec Corp
KOSDAQ:064480
Average EV/EBIT: 20
Negative Multiple: -10.4
N/A N/A
US
International Business Machines Corp
NYSE:IBM
30.1
20%
1.5
IE
Accenture PLC
NYSE:ACN
14.8
7%
2.1
IN
Tata Consultancy Services Ltd
NSE:TCS
18.2
7%
2.6
IN
Infosys Ltd
NSE:INFY
18
10%
1.8
IN
HCL Technologies Ltd
NSE:HCLTECH
19.3
9%
2.1
JP
Fujitsu Ltd
TSE:6702
22.9
N/A N/A
JP
NEC Corp
TSE:6701
22.4
14%
1.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
11.9
8%
1.5
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A
JP
N
NTT Data Group Corp
DUS:NT5
21.1
N/A N/A