T

Tokai Carbon Korea Co Ltd
KOSDAQ:064760

Watchlist Manager
Tokai Carbon Korea Co Ltd
KOSDAQ:064760
Watchlist
Price: 159 500 KRW -4.72% Market Closed
Market Cap: 1.9T KRW

Relative Value

The Relative Value of one Tokai Carbon Korea Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 159 500 KRW, Tokai Carbon Korea Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Tokai Carbon Korea Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
39
Median 3Y
4.1
Median 5Y
5
Industry
3.5
Forward
5.7
vs History
14
vs Industry
44
Median 3Y
15.9
Median 5Y
17.4
Industry
30.7
Forward
24
vs History
11
vs Industry
38
Median 3Y
21
Median 5Y
21.7
Industry
19.7
vs History
25
vs Industry
30
Median 3Y
20.6
Median 5Y
24.2
Industry
26
vs History
33
vs Industry
46
Median 3Y
2.7
Median 5Y
3.1
Industry
2.7
vs History
22
vs Industry
42
Median 3Y
3.3
Median 5Y
4.2
Industry
3.8
Forward
4.9
vs History
15
vs Industry
51
Median 3Y
8.1
Median 5Y
9.6
Industry
12.5
vs History
15
vs Industry
48
Median 3Y
9
Median 5Y
10.5
Industry
19.3
Forward
14.7
vs History
19
vs Industry
46
Median 3Y
10.6
Median 5Y
12
Industry
25.9
Forward
17.2
vs History
11
vs Industry
42
Median 3Y
16.9
Median 5Y
19.2
Industry
19.7
vs History
25
vs Industry
31
Median 3Y
16
Median 5Y
19.8
Industry
25.4
vs History
33
vs Industry
35
Median 3Y
3.8
Median 5Y
4.5
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Tokai Carbon Korea Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Tokai Carbon Korea Co Ltd
KOSDAQ:064760
1.8T KRW 6 25.4 15.6 18.1
NL
ASML Holding NV
AEX:ASML
392.2B EUR 12.2 38.4 29.1 32
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
250.2B USD 12.8 43.1 36 38.2
US
Applied Materials Inc
NASDAQ:AMAT
221.7B USD 7.8 31.7 24.7 25.9
US
KLA Corp
NASDAQ:KLAC
173.3B USD 13.8 40.9 30.3 32.5
JP
Tokyo Electron Ltd
TSE:8035
16.8T JPY 6.7 31 21.6 23.8
JP
Advantest Corp
TSE:6857
14.6T JPY 15 55.9 36.7 39.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
365.6B CNY 9.9 58.1 52.9 52.9
JP
Disco Corp
TSE:6146
6T JPY 14.7 47.7 31.8 34.3
NL
ASM International NV
AEX:ASM
29B EUR 8.8 37.1 23.6 29.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
T
Tokai Carbon Korea Co Ltd
KOSDAQ:064760
Average EV/EBITDA: 717.2
15.6
18%
0.9
NL
ASML Holding NV
AEX:ASML
29.1
13%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
36
15%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
24.7
8%
3.1
US
KLA Corp
NASDAQ:KLAC
30.3
11%
2.8
JP
Tokyo Electron Ltd
TSE:8035
21.6
8%
2.7
JP
Advantest Corp
TSE:6857
36.7
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
32%
1.7
JP
Disco Corp
TSE:6146
31.8
11%
2.9
NL
ASM International NV
AEX:ASM
23.6
13%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
T
Tokai Carbon Korea Co Ltd
KOSDAQ:064760
Average EV/EBIT: 32.6
18.1
20%
0.9
NL
ASML Holding NV
AEX:ASML
32
14%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
38.2
15%
2.5
US
Applied Materials Inc
NASDAQ:AMAT
25.9
8%
3.2
US
KLA Corp
NASDAQ:KLAC
32.5
12%
2.7
JP
Tokyo Electron Ltd
TSE:8035
23.8
N/A N/A
JP
Advantest Corp
TSE:6857
39.2
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
28%
1.9
JP
Disco Corp
TSE:6146
34.3
N/A N/A
NL
ASM International NV
AEX:ASM
29.3
14%
2.1