C

CS Corp
KOSDAQ:065770

Watchlist Manager
CS Corp
KOSDAQ:065770
Watchlist
Price: 788 KRW -1.87% Market Closed
Market Cap: 15.3B KRW

Relative Value

The Relative Value of one CS Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 788 KRW, CS Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CS Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
68
Median 3Y
0.8
Median 5Y
0.9
Industry
2.3
vs History
vs Industry
33
Median 3Y
-9.1
Median 5Y
-10.3
Industry
26.9
vs History
vs Industry
45
Median 3Y
-8.2
Median 5Y
-4.4
Industry
16.5
vs History
vs Industry
22
Median 3Y
-4.8
Median 5Y
-3.1
Industry
20.5
vs History
93
vs Industry
51
Median 3Y
1.4
Median 5Y
1.7
Industry
2.6
vs History
65
vs Industry
77
Median 3Y
0.4
Median 5Y
0.5
Industry
2.5
vs History
85
vs Industry
60
Median 3Y
3.5
Median 5Y
5.3
Industry
7.9
vs History
vs Industry
31
Median 3Y
-7.3
Median 5Y
-4.2
Industry
17.5
vs History
vs Industry
12
Median 3Y
-7.9
Median 5Y
-6.8
Industry
23.5
vs History
vs Industry
51
Median 3Y
-4
Median 5Y
-2.6
Industry
16
vs History
vs Industry
37
Median 3Y
-3.1
Median 5Y
-3
Industry
17.2
vs History
90
vs Industry
35
Median 3Y
1.4
Median 5Y
1.9
Industry
2

Multiples Across Competitors

Competitors Multiples
CS Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
CS Corp
KOSDAQ:065770
15.3B KRW 0.6 -13.8 -13.3 -4.8
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
308B USD 5.3 29.8 20.1 24.1
US
Arista Networks Inc
NYSE:ANET
165.7B USD 19.6 49.4 42.2 42.9
CN
Zhongji Innolight Co Ltd
SZSE:300308
696.7B CNY 22.1 81.5 69 69
US
Motorola Solutions Inc
NYSE:MSI
62.9B USD 5.6 29.7 22.3 25.2
FI
Nokia Oyj
OMXH:NOKIA
29.9B EUR 1.5 32.2 14.6 27.8
US
Ubiquiti Inc
NYSE:UI
34.5B USD 12.5 43.6 36.2 37
US
Ciena Corp
NYSE:CIEN
34.1B USD 7.1 276.3 76 110.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
299.2B SEK 1.2 12.1 6.9 9.1
US
Lumentum Holdings Inc
NASDAQ:LITE
27.7B USD 15 246.3 199.9 -275.1
P/E Multiple
Earnings Growth PEG
KR
C
CS Corp
KOSDAQ:065770
Average P/E: 795 750.9
Negative Multiple: -13.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29.8
24%
1.2
US
Arista Networks Inc
NYSE:ANET
49.4
22%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
81.5
76%
1.1
US
Motorola Solutions Inc
NYSE:MSI
29.7
24%
1.2
FI
Nokia Oyj
OMXH:NOKIA
32.2
N/A N/A
US
Ubiquiti Inc
NYSE:UI
43.6
4%
10.9
US
Ciena Corp
NYSE:CIEN
276.3
115%
2.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.1
945%
0
US
Lumentum Holdings Inc
NASDAQ:LITE
246.3
199%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
CS Corp
KOSDAQ:065770
Average EV/EBITDA: 36 450.6
Negative Multiple: -13.3
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.1
19%
1.1
US
Arista Networks Inc
NYSE:ANET
42.2
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
69
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.3
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.2
7%
5.2
US
Ciena Corp
NYSE:CIEN
76
56%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
199.9
162%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
CS Corp
KOSDAQ:065770
Average EV/EBIT: 43.2
Negative Multiple: -4.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.1
23%
1
US
Arista Networks Inc
NYSE:ANET
42.9
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
69
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.2
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
37
7%
5.3
US
Ciena Corp
NYSE:CIEN
110.4
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
9%
1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -275.1 N/A N/A