G

GemVax & KAEL Co Ltd
KOSDAQ:082270

Watchlist Manager
GemVax & KAEL Co Ltd
KOSDAQ:082270
Watchlist
Price: 23 250 KRW -1.06% Market Closed
Market Cap: 985.6B KRW

Relative Value

The Relative Value of one GemVax & KAEL Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 23 250 KRW, GemVax & KAEL Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GemVax & KAEL Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
GemVax & KAEL Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
GemVax & KAEL Co Ltd
KOSDAQ:082270
978.3B KRW 13.3 -16.4 -134.1 -84.6
NL
ASML Holding NV
AEX:ASML
434B EUR 13.5 42.5 32.2 35.5
US
Brooks Automation Inc
LSE:0HQ1
353.8B USD 595.8 -6 345.1 8 940.8 -16 309.9
US
Lam Research Corp
NASDAQ:LRCX
280.7B USD 14.3 48.3 40.5 43
US
Applied Materials Inc
NASDAQ:AMAT
259.3B USD 9.1 37.1 28.9 30.4
US
KLA Corp
NASDAQ:KLAC
206.5B USD 16.5 48.7 36 38.7
JP
Tokyo Electron Ltd
TSE:8035
19.3T JPY 7.8 35.7 24.9 27.5
JP
Advantest Corp
TSE:6857
16.1T JPY 17 63.4 40.5 43.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
378B CNY 10.3 60.1 54.7 54.7
JP
Disco Corp
TSE:6146
6.8T JPY 16.6 53.6 35.8 38.7
NL
ASM International NV
AEX:ASM
33.5B EUR 10.6 44.2 27.7 34.4
P/E Multiple
Earnings Growth PEG
KR
G
GemVax & KAEL Co Ltd
KOSDAQ:082270
Average P/E: 48.2
Negative Multiple: -16.4
N/A N/A
NL
ASML Holding NV
AEX:ASML
42.5
15%
2.8
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 345.1 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
48.3
15%
3.2
US
Applied Materials Inc
NASDAQ:AMAT
37.1
12%
3.1
US
KLA Corp
NASDAQ:KLAC
48.7
15%
3.2
JP
Tokyo Electron Ltd
TSE:8035
35.7
9%
4
JP
Advantest Corp
TSE:6857
63.4
39%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
60.1
30%
2
JP
Disco Corp
TSE:6146
53.6
10%
5.4
NL
ASM International NV
AEX:ASM
44.2
14%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
G
GemVax & KAEL Co Ltd
KOSDAQ:082270
Average EV/EBITDA: 926.2
Negative Multiple: -134.1
N/A N/A
NL
ASML Holding NV
AEX:ASML
32.2
13%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
8 940.8
46%
194.4
US
Lam Research Corp
NASDAQ:LRCX
40.5
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
28.9
8%
3.6
US
KLA Corp
NASDAQ:KLAC
36
11%
3.3
JP
Tokyo Electron Ltd
TSE:8035
24.9
8%
3.1
JP
Advantest Corp
TSE:6857
40.5
22%
1.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
54.7
32%
1.7
JP
Disco Corp
TSE:6146
35.8
11%
3.3
NL
ASM International NV
AEX:ASM
27.7
13%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
G
GemVax & KAEL Co Ltd
KOSDAQ:082270
Average EV/EBIT: 38.5
Negative Multiple: -84.6
N/A N/A
NL
ASML Holding NV
AEX:ASML
35.5
14%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -16 309.9 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
43
15%
2.9
US
Applied Materials Inc
NASDAQ:AMAT
30.4
8%
3.8
US
KLA Corp
NASDAQ:KLAC
38.7
12%
3.2
JP
Tokyo Electron Ltd
TSE:8035
27.5
N/A N/A
JP
Advantest Corp
TSE:6857
43.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
54.7
28%
2
JP
Disco Corp
TSE:6146
38.7
N/A N/A
NL
ASM International NV
AEX:ASM
34.4
14%
2.5