K

Koses Co Ltd
KOSDAQ:089890

Watchlist Manager
Koses Co Ltd
KOSDAQ:089890
Watchlist
Price: 26 550 KRW 2.51% Market Closed
Market Cap: ₩440.2B

Relative Value

The Relative Value of one Koses Co Ltd stock under the Base Case scenario is 14 005.77 KRW. Compared to the current market price of 26 550 KRW, Koses Co Ltd is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14 005.77 KRW
Overvaluation 47%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Koses Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Koses Co Ltd
KOSDAQ:089890
424B KRW 5.4 32.7 33.1 36
NL
ASML Holding NV
AEX:ASML
456.4B EUR 14.3 45 33.9 37.3
US
Brooks Automation Inc
LSE:0HQ1
363.8B USD 612.7 -6 524.7 9 194 -16 771.8
US
Lam Research Corp
NASDAQ:LRCX
274.1B USD 14 47.2 39.5 41.9
US
Applied Materials Inc
NASDAQ:AMAT
254.5B USD 9 36.4 28.4 29.8
US
KLA Corp
NASDAQ:KLAC
197.3B USD 15.7 46.5 34.4 36.9
JP
Tokyo Electron Ltd
TSE:8035
19.1T JPY 7.7 35.3 24.6 27.2
JP
Advantest Corp
TSE:6857
17.1T JPY 17.5 65.4 43 46
CN
NAURA Technology Group Co Ltd
SZSE:002371
368.3B CNY 9.9 57.9 53.3 53.3
JP
Disco Corp
TSE:6146
7.4T JPY 18 58.3 39.1 42.2
NL
ASM International NV
AEX:ASM
34.2B EUR 10.7 44.7 28.4 35.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
Koses Co Ltd
KOSDAQ:089890
Average EV/EBITDA: 868.3
33.1
N/A N/A
NL
ASML Holding NV
AEX:ASML
33.9
13%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
9 194
47%
195.6
US
Lam Research Corp
NASDAQ:LRCX
39.5
19%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
28.4
9%
3.2
US
KLA Corp
NASDAQ:KLAC
34.4
13%
2.6
JP
Tokyo Electron Ltd
TSE:8035
24.6
8%
3.1
JP
Advantest Corp
TSE:6857
43
22%
2
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.3
32%
1.7
JP
Disco Corp
TSE:6146
39.1
11%
3.6
NL
ASM International NV
AEX:ASM
28.4
13%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
Koses Co Ltd
KOSDAQ:089890
Average EV/EBIT: 38.6
36
N/A N/A
NL
ASML Holding NV
AEX:ASML
37.3
14%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -16 771.8 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
41.9
18%
2.3
US
Applied Materials Inc
NASDAQ:AMAT
29.8
9%
3.3
US
KLA Corp
NASDAQ:KLAC
36.9
14%
2.6
JP
Tokyo Electron Ltd
TSE:8035
27.2
N/A N/A
JP
Advantest Corp
TSE:6857
46
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.3
28%
1.9
JP
Disco Corp
TSE:6146
42.2
N/A N/A
NL
ASM International NV
AEX:ASM
35.3
14%
2.5