K

Koses Co Ltd
KOSDAQ:089890

Watchlist Manager
Koses Co Ltd
KOSDAQ:089890
Watchlist
Price: 22 900 KRW 5.29% Market Closed
Market Cap: 379.7B KRW

Relative Value

The Relative Value of one Koses Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 22 900 KRW, Koses Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Koses Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
57
Median 3Y
2.4
Median 5Y
2.3
Industry
3.5
Forward
2.1
vs History
3
vs Industry
33
Median 3Y
31.5
Median 5Y
22.8
Industry
30.7
Forward
105.8
vs History
34
vs Industry
47
Median 3Y
7.1
Median 5Y
11.8
Industry
19.7
vs History
14
vs Industry
32
Median 3Y
15.4
Median 5Y
12.5
Industry
26
vs History
6
vs Industry
45
Median 3Y
2.8
Median 5Y
3.4
Industry
2.7
vs History
3
vs Industry
56
Median 3Y
2.4
Median 5Y
2.4
Industry
3.8
Forward
2.1
vs History
7
vs Industry
20
Median 3Y
13.6
Median 5Y
11
Industry
12.5
vs History
9
vs Industry
29
Median 3Y
25.3
Median 5Y
15.9
Industry
19.3
Forward
8.4
vs History
4
vs Industry
26
Median 3Y
26.8
Median 5Y
16.5
Industry
25.9
vs History
28
vs Industry
44
Median 3Y
7.1
Median 5Y
12
Industry
19.7
vs History
26
vs Industry
35
Median 3Y
7.2
Median 5Y
8.6
Industry
25.4
vs History
3
vs Industry
46
Median 3Y
2.7
Median 5Y
2.7
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Koses Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Koses Co Ltd
KOSDAQ:089890
365.7B KRW 5.3 107.8 55.8 66.9
NL
ASML Holding NV
AEX:ASML
382.1B EUR 11.9 37.4 28.3 31.2
US
Brooks Automation Inc
LSE:0HQ1
298.7B USD 503 -5 356.5 7 546.5 -13 766.3
US
Lam Research Corp
NASDAQ:LRCX
233B USD 11.9 40.1 33.5 35.6
US
Applied Materials Inc
NASDAQ:AMAT
213.2B USD 7.5 30.5 23.7 24.9
US
KLA Corp
NASDAQ:KLAC
167.8B USD 13.4 39.6 29.3 31.5
JP
Tokyo Electron Ltd
TSE:8035
15.7T JPY 6.3 29 20.2 22.3
JP
Advantest Corp
TSE:6857
14.3T JPY 14.6 54.6 35.8 38.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
331.3B CNY 9 52.7 48 48
JP
Disco Corp
TSE:6146
5.2T JPY 12.8 41.3 27.4 29.6
US
Teradyne Inc
NASDAQ:TER
32.6B USD 11.4 73.7 49.1 60.4
P/E Multiple
Earnings Growth PEG
KR
K
Koses Co Ltd
KOSDAQ:089890
Average P/E: 50.7
107.8
N/A N/A
NL
ASML Holding NV
AEX:ASML
37.4
15%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 356.5 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
40.1
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
30.5
12%
2.5
US
KLA Corp
NASDAQ:KLAC
39.6
15%
2.6
JP
Tokyo Electron Ltd
TSE:8035
29
9%
3.2
JP
Advantest Corp
TSE:6857
54.6
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.7
30%
1.8
JP
Disco Corp
TSE:6146
41.3
10%
4.1
US
Teradyne Inc
NASDAQ:TER
73.7
24%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
Koses Co Ltd
KOSDAQ:089890
Average EV/EBITDA: 718
55.8
N/A N/A
NL
ASML Holding NV
AEX:ASML
28.3
13%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
7 546.5
46%
164.1
US
Lam Research Corp
NASDAQ:LRCX
33.5
15%
2.2
US
Applied Materials Inc
NASDAQ:AMAT
23.7
8%
3
US
KLA Corp
NASDAQ:KLAC
29.3
11%
2.7
JP
Tokyo Electron Ltd
TSE:8035
20.2
8%
2.5
JP
Advantest Corp
TSE:6857
35.8
22%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
48
32%
1.5
JP
Disco Corp
TSE:6146
27.4
11%
2.5
US
Teradyne Inc
NASDAQ:TER
49.1
26%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
Koses Co Ltd
KOSDAQ:089890
Average EV/EBIT: 38.9
66.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
31.2
14%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 766.3 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
35.6
15%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
24.9
8%
3.1
US
KLA Corp
NASDAQ:KLAC
31.5
12%
2.6
JP
Tokyo Electron Ltd
TSE:8035
22.3
N/A N/A
JP
Advantest Corp
TSE:6857
38.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
48
28%
1.7
JP
Disco Corp
TSE:6146
29.6
N/A N/A
US
Teradyne Inc
NASDAQ:TER
60.4
30%
2