Koses Co Ltd banner
K

Koses Co Ltd
KOSDAQ:089890

Watchlist Manager
Koses Co Ltd
KOSDAQ:089890
Watchlist
Price: 23 050 KRW -10.66% Market Closed
Market Cap: ₩382.2B

Relative Value

The Relative Value of one Koses Co Ltd stock under the Base Case scenario is 14 202.18 KRW. Compared to the current market price of 23 050 KRW, Koses Co Ltd is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14 202.18 KRW
Overvaluation 38%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Koses Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Koses Co Ltd
KOSDAQ:089890
368.1B KRW 4.7 28.4 28.7 31.2
NL
ASML Holding NV
AEX:ASML
437.3B EUR 14.1 48.1 36.7 40
US
Lam Research Corp
NASDAQ:LRCX
291.9B USD 14.2 47 39.4 41.7
US
Applied Materials Inc
NASDAQ:AMAT
287.1B USD 10.2 36.6 32.2 34
US
KLA Corp
NASDAQ:KLAC
198.2B USD 15.6 43.5 34 36.5
US
Brooks Automation Inc
LSE:0HQ1
177.5B USD 308.2 -3 169.4 4 583.9 -10 861
JP
Tokyo Electron Ltd
TSE:8035
17.6T JPY 7.5 35.7 26 29.1
JP
Advantest Corp
TSE:6857
16.5T JPY 15.7 56.2 36.6 38.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
320.7B CNY 8.7 51 46.5 46.5
US
Teradyne Inc
NASDAQ:TER
47.4B USD 14.9 85.6 57.9 68.6
JP
Disco Corp
TSE:6146
7.1T JPY 16.7 54 35.9 38.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
Koses Co Ltd
KOSDAQ:089890
Average EV/EBITDA: 450.7
28.7
N/A N/A
NL
ASML Holding NV
AEX:ASML
36.7
21%
1.7
US
Lam Research Corp
NASDAQ:LRCX
39.4
26%
1.5
US
Applied Materials Inc
NASDAQ:AMAT
32.2
18%
1.8
US
KLA Corp
NASDAQ:KLAC
34
17%
2
US
B
Brooks Automation Inc
LSE:0HQ1
4 583.9
48%
95.5
JP
Tokyo Electron Ltd
TSE:8035
26
12%
2.2
JP
Advantest Corp
TSE:6857
36.6
35%
1
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.5
32%
1.5
US
Teradyne Inc
NASDAQ:TER
57.9
39%
1.5
JP
Disco Corp
TSE:6146
35.9
13%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
Koses Co Ltd
KOSDAQ:089890
Average EV/EBIT: 40.5
31.2
N/A N/A
NL
ASML Holding NV
AEX:ASML
40
22%
1.8
US
Lam Research Corp
NASDAQ:LRCX
41.7
25%
1.7
US
Applied Materials Inc
NASDAQ:AMAT
34
16%
2.1
US
KLA Corp
NASDAQ:KLAC
36.5
19%
1.9
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -10 861 N/A N/A
JP
Tokyo Electron Ltd
TSE:8035
29.1
N/A N/A
JP
Advantest Corp
TSE:6857
38.8
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
46.5
27%
1.7
US
Teradyne Inc
NASDAQ:TER
68.6
41%
1.7
JP
Disco Corp
TSE:6146
38.6
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett