M

Makus Inc
KOSDAQ:093520

Watchlist Manager
Makus Inc
KOSDAQ:093520
Watchlist
Price: 22 100 KRW -1.56% Market Closed
Market Cap: 186.9B KRW

Relative Value

The Relative Value of one Makus Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 22 100 KRW, Makus Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Makus Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
65
Median 3Y
0.6
Median 5Y
0.7
Industry
2
Forward
0.8
vs History
20
vs Industry
55
Median 3Y
5.7
Median 5Y
5.3
Industry
25.1
Forward
8.4
vs History
50
vs Industry
64
Median 3Y
1.5
Median 5Y
1.9
Industry
16.7
vs History
63
vs Industry
48
Median 3Y
2.1
Median 5Y
2.9
Industry
22.9
vs History
9
vs Industry
62
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4
vs History
49
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
2.1
Forward
0.4
vs History
46
vs Industry
71
Median 3Y
1.6
Median 5Y
1.6
Industry
8.4
vs History
42
vs Industry
60
Median 3Y
2.5
Median 5Y
2.5
Industry
16.9
Forward
2.6
vs History
42
vs Industry
59
Median 3Y
2.5
Median 5Y
2.5
Industry
20.9
Forward
2.7
vs History
53
vs Industry
65
Median 3Y
0.7
Median 5Y
1
Industry
16.7
vs History
53
vs Industry
50
Median 3Y
0.7
Median 5Y
1
Industry
19.8
vs History
4
vs Industry
57
Median 3Y
1
Median 5Y
1
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Makus Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Makus Inc
KOSDAQ:093520
192.1B KRW 0.8 7.2 2.5 2.5
ZA
Datatec Ltd
JSE:DTC
17.9B Zac 0 0 0 0
US
CDW Corp
NASDAQ:CDW
17.5B USD 0.8 16.7 11.8 13.9
US
TD Synnex Corp
NYSE:SNX
12.3B USD 0.2 16 8.2 10.8
CN
Unisplendour Corp Ltd
SZSE:000938
72.9B CNY 0.7 52.3 25.7 25.7
TW
WT Microelectronics Co Ltd
TWSE:3036
191B TWD 0.2 16.4 13.1 13.9
US
Arrow Electronics Inc
NYSE:ARW
5.8B USD 0.2 12.3 9.1 10.7
JP
Canon Marketing Japan Inc
TSE:8060
762B JPY 1.1 19.2 8.5 10.8
US
Avnet Inc
NASDAQ:AVT
4B USD 0.2 17.2 10 11.1
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
26.3B CNY 1.1 85.5 42.9 42.9
CH
Also Holding AG
SIX:ALSN
2.6B CHF 0.3 24.1 10.6 13.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
Makus Inc
KOSDAQ:093520
Average EV/EBIT: 15.6
2.5
18%
0.1
ZA
D
Datatec Ltd
JSE:DTC
Not Available
16%
N/A
US
CDW Corp
NASDAQ:CDW
13.9
10%
1.4
US
TD Synnex Corp
NYSE:SNX
10.8
16%
0.7
CN
Unisplendour Corp Ltd
SZSE:000938
25.7
24%
1.1
TW
WT Microelectronics Co Ltd
TWSE:3036
13.9
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
10.7
10%
1.1
JP
Canon Marketing Japan Inc
TSE:8060
10.8
N/A N/A
US
Avnet Inc
NASDAQ:AVT
11.1
18%
0.6
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
42.9
N/A N/A
CH
Also Holding AG
SIX:ALSN
13.3
22%
0.6