Wave Electronics Co Ltd
KOSDAQ:095270
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (6.9), the stock would be worth ₩1 687.27 (82% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 37.6 | ₩9 140 |
0%
|
| 3-Year Average | 6.9 | ₩1 687.27 |
-82%
|
| Industry Average | 55.7 | ₩13 540.81 |
+48%
|
| Country Average | 14.8 | ₩3 599.31 |
-61%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
W
|
Wave Electronics Co Ltd
KOSDAQ:095270
|
131.3B KRW | 37.6 | -20.1 | |
| JP |
N
|
Nakayo Inc
TSE:6715
|
111.4T JPY | -241 103.5 | 7 956 708 | |
| US |
|
Cisco Systems Inc
NASDAQ:CSCO
|
343.2B USD | 28.5 | 31 | |
| US |
|
Arista Networks Inc
NYSE:ANET
|
207.7B USD | 46.2 | 59.1 | |
| CN |
|
Zhongji Innolight Co Ltd
SZSE:300308
|
952.3B CNY | 115.9 | 61.2 | |
| US |
|
Ciena Corp
NYSE:CIEN
|
67B USD | 90.6 | 292.5 | |
| US |
|
Motorola Solutions Inc
NYSE:MSI
|
72B USD | 31 | 33.4 | |
| US |
|
Lumentum Holdings Inc
NASDAQ:LITE
|
56.5B USD | -1 871.5 | 223.8 | |
| US |
|
Ubiquiti Inc
NYSE:UI
|
58.3B USD | 82.5 | 65.3 | |
| FI |
|
Nokia Oyj
OMXH:NOKIA
|
51.9B EUR | 34.2 | 64 | |
| CN |
|
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
|
310.3B CNY | 139.4 | 381.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.7 |
| Median | 14.8 |
| 70th Percentile | 28.4 |
| Max | 4 181.4 |
Other Multiples
Wave Electronics Co Ltd
Glance View
Wave Electronics Co., Ltd. engages in the manufacture of power amplifier units for mobile telecommunications. The company is headquartered in Suwon, Gyeonggi-Do. The company went IPO on 2007-09-12. The Company’s products consist of amplifiers for base stations, such as digital predistortion amplifiers, analog amplifiers and radio frequency (RF) transceiver units; repeater amplifiers, including code division multiple access (CDMA) products, wideband CDMA (WCDAM) products, worldwide interoperability for microwave access (WIMAX) products and digital multimedia broadcasting (DMB) products, and radio frequency (RF) transceiver units, such as radio remote head (RRH) products, which are used for WIAX, CDMA, WCDMA and long term evolution (LTE). On June 12, 2013, the Company merged with its wholly owned subsidiary, engaged in the research and production of repeater parts.
