O

Opticis Co Ltd
KOSDAQ:109080

Watchlist Manager
Opticis Co Ltd
KOSDAQ:109080
Watchlist
Price: 8 160 KRW 0.87% Market Closed
Market Cap: 39.1B KRW

Relative Value

The Relative Value of one Opticis Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 8 160 KRW, Opticis Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Opticis Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
44
Median 3Y
2
Median 5Y
2.2
Industry
2.3
vs History
87
vs Industry
33
Median 3Y
9.9
Median 5Y
13
Industry
26.9
vs History
96
vs Industry
28
Median 3Y
10.8
Median 5Y
13.7
Industry
16.8
vs History
82
vs Industry
25
Median 3Y
12.3
Median 5Y
17
Industry
20.4
vs History
84
vs Industry
69
Median 3Y
0.8
Median 5Y
1
Industry
2.6
vs History
85
vs Industry
72
Median 3Y
0.7
Median 5Y
1
Industry
2.5
vs History
88
vs Industry
73
Median 3Y
1.7
Median 5Y
2.4
Industry
7.9
vs History
96
vs Industry
43
Median 3Y
4.3
Median 5Y
5.5
Industry
17.8
vs History
87
vs Industry
32
Median 3Y
4.4
Median 5Y
5.7
Industry
23.7
vs History
95
vs Industry
46
Median 3Y
3.5
Median 5Y
6.4
Industry
16.3
vs History
82
vs Industry
24
Median 3Y
4.6
Median 5Y
9.3
Industry
17.2
vs History
80
vs Industry
75
Median 3Y
0.6
Median 5Y
0.9
Industry
2

Multiples Across Competitors

Competitors Multiples
Opticis Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Opticis Co Ltd
KOSDAQ:109080
38.5B KRW 1.4 6.4 1.8 2.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
299.7B USD 5.2 29 19.5 23.5
US
Arista Networks Inc
NYSE:ANET
167.9B USD 19.9 50 42.8 43.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
677.8B CNY 21.5 79.3 67.2 67.2
US
Motorola Solutions Inc
NYSE:MSI
63.5B USD 5.6 30 22.5 25.4
FI
Nokia Oyj
OMXH:NOKIA
29.9B EUR 1.5 32.2 14.6 27.8
US
Ubiquiti Inc
NYSE:UI
34.3B USD 12.4 43.3 35.9 36.7
US
Ciena Corp
NYSE:CIEN
34.7B USD 7.3 281.3 77.4 112.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
294.4B SEK 1.2 11.9 6.8 8.9
US
Lumentum Holdings Inc
NASDAQ:LITE
27.4B USD 14.9 243.3 197.6 -271.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
O
Opticis Co Ltd
KOSDAQ:109080
Average EV/EBITDA: 33 136.8
1.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.5
19%
1
US
Arista Networks Inc
NYSE:ANET
42.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.5
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.9
7%
5.1
US
Ciena Corp
NYSE:CIEN
77.4
56%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
197.6
162%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
O
Opticis Co Ltd
KOSDAQ:109080
Average EV/EBIT: 38.6
2.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.5
23%
1
US
Arista Networks Inc
NYSE:ANET
43.6
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.4
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.7
7%
5.2
US
Ciena Corp
NYSE:CIEN
112.3
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.9
9%
1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -271.9 N/A N/A