Woori Net Co Ltd
KOSDAQ:115440
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (2.3), the stock would be worth ₩495.93 (97% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 66 | ₩14 470 |
0%
|
| 3-Year Average | 2.3 | ₩495.93 |
-97%
|
| 5-Year Average | 1.4 | ₩306.73 |
-98%
|
| Industry Average | 20.4 | ₩4 478.06 |
-69%
|
| Country Average | 12.5 | ₩2 749.34 |
-81%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
₩136B
|
/ |
Jan 2026
₩1.9B
|
= |
|
|
₩136B
|
/ |
Dec 2026
₩7.9B
|
= |
|
|
₩136B
|
/ |
Dec 2027
₩19.8B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
W
|
Woori Net Co Ltd
KOSDAQ:115440
|
147.8B KRW | 66 | 40.3 | |
| JP |
N
|
Nakayo Inc
TSE:6715
|
111.4T JPY | -1 113 898.2 | 7 956 708 | |
| US |
|
Cisco Systems Inc
NASDAQ:CSCO
|
354.8B USD | 26.3 | 32 | |
| US |
|
Arista Networks Inc
NYSE:ANET
|
223.3B USD | 55 | 63.6 | |
| CN |
|
Zhongji Innolight Co Ltd
SZSE:300308
|
985.1B CNY | 52.1 | 67.6 | |
| US |
|
Motorola Solutions Inc
NYSE:MSI
|
73.2B USD | 27.3 | 34 | |
| US |
|
Ciena Corp
NYSE:CIEN
|
70.6B USD | 168.7 | 308.1 | |
| US |
|
Lumentum Holdings Inc
NASDAQ:LITE
|
62.4B USD | 5 928.3 | 247.1 | |
| US |
|
Ubiquiti Inc
NYSE:UI
|
60.8B USD | 57.7 | 68 | |
| FI |
|
Nokia Oyj
OMXH:NOKIA
|
47.5B EUR | 61 | 76.7 | |
| CN |
|
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
|
338.6B CNY | 223.4 | 416.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7.8 |
| Median | 12.5 |
| 70th Percentile | 23.2 |
| Max | 13 874.5 |
Other Multiples
Woori Net Co Ltd
Glance View
Woori Net, Inc. engages in the design and manufacture of fiber optics transmission systems. The company is headquartered in Anyang, Gyeonggi-Do and currently employs 162 full-time employees. The company went IPO on 2010-01-27. The Company’s products consist of multi-service provisioning platform (MSPP) systems, such as access multi-service platforms (AMSPs), backbone multi-service platforms (BMSPs), large-scaled MSPPs and others under the brand names of WMSP-240, BMSP-4016, AMSP-C1200, AMSP-M155, AMSP-R155, AMSP-S155, AEOP and others, and access gateway (AGW) systems, including small capacity AGWs and large capacity AGWs. The Company’s products are used for access networks and backbone networks. The firm supplies its products in domestic market.
