O

OE Solutions Co Ltd
KOSDAQ:138080

Watchlist Manager
OE Solutions Co Ltd
KOSDAQ:138080
Watchlist
Price: 15 320 KRW 17.04% Market Closed
Market Cap: 174.8B KRW

Relative Value

The Relative Value of one OE Solutions Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 15 320 KRW, OE Solutions Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OE Solutions Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
31
Median 3Y
3.2
Median 5Y
3.3
Industry
2.3
Forward
0.3
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-3.6
Industry
26.9
Forward
-10.2
vs History
vs Industry
8
Median 3Y
-9.1
Median 5Y
-6.4
Industry
16.8
vs History
vs Industry
2
Median 3Y
-13.9
Median 5Y
-14.5
Industry
20.4
vs History
30
vs Industry
61
Median 3Y
1.4
Median 5Y
1.6
Industry
2.6
vs History
46
vs Industry
28
Median 3Y
3
Median 5Y
3.2
Industry
2.5
Forward
0.3
vs History
1
vs Industry
6
Median 3Y
7.7
Median 5Y
8.5
Industry
7.9
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-5.3
Industry
17.8
Forward
-2
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-4.3
Industry
23.7
Forward
-1.2
vs History
vs Industry
7
Median 3Y
-9.4
Median 5Y
-7.6
Industry
16.3
vs History
vs Industry
18
Median 3Y
-8.5
Median 5Y
-7.4
Industry
17.2
vs History
42
vs Industry
56
Median 3Y
1.3
Median 5Y
1.4
Industry
2

Multiples Across Competitors

Competitors Multiples
OE Solutions Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
OE Solutions Co Ltd
KOSDAQ:138080
174.8B KRW 3.8 -6 -9.4 -7.2
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
299.7B USD 5.2 29 19.5 23.5
US
Arista Networks Inc
NYSE:ANET
167.9B USD 19.9 50 42.8 43.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
677.8B CNY 21.5 79.3 67.2 67.2
US
Motorola Solutions Inc
NYSE:MSI
63.5B USD 5.6 30 22.5 25.4
FI
Nokia Oyj
OMXH:NOKIA
29.9B EUR 1.5 32.2 14.6 27.8
US
Ubiquiti Inc
NYSE:UI
34.3B USD 12.4 43.3 35.9 36.7
US
Ciena Corp
NYSE:CIEN
34.7B USD 7.3 281.3 77.4 112.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
294.4B SEK 1.2 11.9 6.8 8.9
US
Lumentum Holdings Inc
NASDAQ:LITE
27.4B USD 14.9 243.3 197.6 -271.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
O
OE Solutions Co Ltd
KOSDAQ:138080
Average EV/EBITDA: 36 450.3
Negative Multiple: -9.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.5
19%
1
US
Arista Networks Inc
NYSE:ANET
42.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.5
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.9
7%
5.1
US
Ciena Corp
NYSE:CIEN
77.4
56%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
197.6
162%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
O
OE Solutions Co Ltd
KOSDAQ:138080
Average EV/EBIT: 43.2
Negative Multiple: -7.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.5
23%
1
US
Arista Networks Inc
NYSE:ANET
43.6
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.4
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.7
7%
5.2
US
Ciena Corp
NYSE:CIEN
112.3
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.9
9%
1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -271.9 N/A N/A