G

GreenPlus Co Ltd
KOSDAQ:186230

Watchlist Manager
GreenPlus Co Ltd
KOSDAQ:186230
Watchlist
Price: 7 440 KRW 1.09% Market Closed
Market Cap: 80.5B KRW
Have any thoughts about
GreenPlus Co Ltd?
Write Note

Relative Value

The Relative Value of one GreenPlus Co Ltd stock under the Base Case scenario is 13 013.63 KRW. Compared to the current market price of 7 440 KRW, GreenPlus Co Ltd is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13 013.63 KRW
Undervaluation 43%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
89
vs Industry
63
Median 3Y
1.5
Median 5Y
1.6
Industry
1.8
Forward
1
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-25.3
Industry
15.6
Forward
140.6
vs History
vs Industry
5
Median 3Y
-30.1
Median 5Y
-18.4
Industry
9.5
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-10.4
Industry
15.6
vs History
77
vs Industry
35
Median 3Y
2
Median 5Y
2.3
Industry
1.5
vs History
89
vs Industry
57
Median 3Y
1.8
Median 5Y
1.9
Industry
2.1
Forward
1.4
vs History
22
vs Industry
11
Median 3Y
21.4
Median 5Y
17.3
Industry
7
vs History
vs Industry
0
Median 3Y
18.9
Median 5Y
19.4
Industry
10.1
Forward
17.2
vs History
vs Industry
6
Median 3Y
-13.8
Median 5Y
24.9
Industry
12.9
Forward
29.8
vs History
vs Industry
5
Median 3Y
-41.3
Median 5Y
-23.7
Industry
10.8
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-17.1
Industry
14.1
vs History
86
vs Industry
43
Median 3Y
1.5
Median 5Y
1.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
GreenPlus Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
GreenPlus Co Ltd
KOSDAQ:186230
79.9B KRW 1.1 -5.8 -27.3 -14.7
CN
China Hongqiao Group Ltd
HKEX:1378
125.8B HKD 0.8 5.3 2.4 2.8
IN
Hindalco Industries Ltd
NSE:HINDALCO
1.4T INR 0.6 9.8 5.6 7.6
CN
Aluminum Corporation of China Ltd
SSE:601600
109.8B CNY 0.5 8.9 5.8 5.8
CN
Aluminum Corp of China Ltd
OTC:ALMMF
14.1B USD 0.4 8.4 5.5 5.5
NO
Norsk Hydro ASA
OSE:NHY
104.4B NOK 0.5 18 4.1 6.6
MY
Press Metal Aluminium Holdings Bhd
KLSE:PMETAL
39.7B MYR 2.7 22.5 15.3 21.3
CN
Yunnan Aluminium Co Ltd
SZSE:000807
50.4B CNY 0.9 11.4 7.8 7.8
RU
OK Rusal MKPAO
MOEX:RUAL
511.2B RUB 0.5 7.8 5.4 8.4
US
Alcoa Corp
NYSE:AA
6B USD 0.5 100.4 4.9 8.4
CN
Shandong Nanshan Aluminium Co Ltd
SSE:600219
40B CNY 1.3 8.3 4 4