GreenPlus Co Ltd
KOSDAQ:186230
Intrinsic Value
GREEN PLUS Co., Ltd. engages in the manufacture of aluminum rolls, extrusions, and folding products. [ Read More ]
The intrinsic value of one GreenPlus Co Ltd stock under the Base Case scenario is 4 304.9 KRW. Compared to the current market price of 11 750 KRW, GreenPlus Co Ltd is Overvalued by 63%.
Valuation Backtest
GreenPlus Co Ltd
Run backtest to discover the historical profit from buying and selling GreenPlus Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
GreenPlus Co Ltd
Current Assets | 42.2B |
Cash & Short-Term Investments | 8.5B |
Receivables | 17B |
Other Current Assets | 16.8B |
Non-Current Assets | 65.7B |
Long-Term Investments | 3.6B |
PP&E | 61.4B |
Intangibles | 447m |
Other Non-Current Assets | 295.9m |
Current Liabilities | 37.5B |
Accounts Payable | 2.6B |
Accrued Liabilities | 938.4m |
Short-Term Debt | 26.2B |
Other Current Liabilities | 7.8B |
Non-Current Liabilities | 13.1B |
Long-Term Debt | 10.1B |
Other Non-Current Liabilities | 3B |
Earnings Waterfall
GreenPlus Co Ltd
Revenue
|
66.1B
KRW
|
Cost of Revenue
|
-61.2B
KRW
|
Gross Profit
|
5B
KRW
|
Operating Expenses
|
-7.7B
KRW
|
Operating Income
|
-2.8B
KRW
|
Other Expenses
|
-3.6B
KRW
|
Net Income
|
-6.3B
KRW
|
Free Cash Flow Analysis
GreenPlus Co Ltd
Profitability Score
Profitability Due Diligence
GreenPlus Co Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
Score
GreenPlus Co Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
GreenPlus Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
GreenPlus Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
GreenPlus Co Ltd
According to Wall Street analysts, the average 1-year price target for GreenPlus Co Ltd is 26 000 KRW .
Shareholder Return
Price
GreenPlus Co Ltd
Average Annual Return | -12.79% |
Standard Deviation of Annual Returns | 28.04% |
Max Drawdown | -73% |
Market Capitalization | 126.2B KRW |
Shares Outstanding | 10 740 188 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
GREEN PLUS Co., Ltd. engages in the manufacture of aluminum rolls, extrusions, and folding products. The company is headquartered in Yesan, Chungcheongnam-Do. The company went IPO on 2013-12-20. The firm operates its business through four segments. The Smart Farm Business segment is engaged in the design and construction of glass greenhouses, as well as installation of farm factories. The Aluminum Business segment is engaged in the manufacture and sale of aluminum extruded products and processed products. The aluminum extruded products include aluminum for electric and electronic, architectural, industrial and defense use. The Aquaculture Business segment is engaged in the eel farming business. The Crop Cultivation Business segment is engaged in the strawberry planting business.
Contact
IPO
Employees
Officers
The intrinsic value of one GreenPlus Co Ltd stock under the Base Case scenario is 4 304.9 KRW.
Compared to the current market price of 11 750 KRW, GreenPlus Co Ltd is Overvalued by 63%.