First Time Loading...
G

GreenPlus Co Ltd
KOSDAQ:186230

Watchlist Manager
GreenPlus Co Ltd
KOSDAQ:186230
Watchlist
Price: 12 380 KRW -2.44% Market Closed
Updated: May 18, 2024

Intrinsic Value

GREEN PLUS Co., Ltd. engages in the manufacture of aluminum rolls, extrusions, and folding products. [ Read More ]

The intrinsic value of one GreenPlus Co Ltd stock under the Base Case scenario is 4 317.26 KRW. Compared to the current market price of 12 380 KRW, GreenPlus Co Ltd is Overvalued by 65%.

Key Points:
Intrinsic Value
Base Case
4 317.26 KRW
Overvaluation 65%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
GreenPlus Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GreenPlus Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
GreenPlus Co Ltd

Provide an overview of the primary business activities
of GreenPlus Co Ltd.

What unique competitive advantages
does GreenPlus Co Ltd hold over its rivals?

What risks and challenges
does GreenPlus Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GreenPlus Co Ltd.

Provide P/S
for GreenPlus Co Ltd.

Provide P/E
for GreenPlus Co Ltd.

Provide P/OCF
for GreenPlus Co Ltd.

Provide P/FCFE
for GreenPlus Co Ltd.

Provide P/B
for GreenPlus Co Ltd.

Provide EV/S
for GreenPlus Co Ltd.

Provide EV/GP
for GreenPlus Co Ltd.

Provide EV/EBITDA
for GreenPlus Co Ltd.

Provide EV/EBIT
for GreenPlus Co Ltd.

Provide EV/OCF
for GreenPlus Co Ltd.

Provide EV/FCFF
for GreenPlus Co Ltd.

Provide EV/IC
for GreenPlus Co Ltd.

Show me price targets
for GreenPlus Co Ltd made by professional analysts.

What are the Revenue projections
for GreenPlus Co Ltd?

How accurate were the past Revenue estimates
for GreenPlus Co Ltd?

What are the Net Income projections
for GreenPlus Co Ltd?

How accurate were the past Net Income estimates
for GreenPlus Co Ltd?

What are the EPS projections
for GreenPlus Co Ltd?

How accurate were the past EPS estimates
for GreenPlus Co Ltd?

What are the EBIT projections
for GreenPlus Co Ltd?

How accurate were the past EBIT estimates
for GreenPlus Co Ltd?

Compare the revenue forecasts
for GreenPlus Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GreenPlus Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GreenPlus Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of GreenPlus Co Ltd compared to its peers.

Compare the P/E ratios
of GreenPlus Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing GreenPlus Co Ltd with its peers.

Analyze the financial leverage
of GreenPlus Co Ltd compared to its main competitors.

Show all profitability ratios
for GreenPlus Co Ltd.

Provide ROE
for GreenPlus Co Ltd.

Provide ROA
for GreenPlus Co Ltd.

Provide ROIC
for GreenPlus Co Ltd.

Provide ROCE
for GreenPlus Co Ltd.

Provide Gross Margin
for GreenPlus Co Ltd.

Provide Operating Margin
for GreenPlus Co Ltd.

Provide Net Margin
for GreenPlus Co Ltd.

Provide FCF Margin
for GreenPlus Co Ltd.

Show all solvency ratios
for GreenPlus Co Ltd.

Provide D/E Ratio
for GreenPlus Co Ltd.

Provide D/A Ratio
for GreenPlus Co Ltd.

Provide Interest Coverage Ratio
for GreenPlus Co Ltd.

Provide Altman Z-Score Ratio
for GreenPlus Co Ltd.

Provide Quick Ratio
for GreenPlus Co Ltd.

Provide Current Ratio
for GreenPlus Co Ltd.

Provide Cash Ratio
for GreenPlus Co Ltd.

What is the historical Revenue growth
over the last 5 years for GreenPlus Co Ltd?

What is the historical Net Income growth
over the last 5 years for GreenPlus Co Ltd?

What is the current Free Cash Flow
of GreenPlus Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for GreenPlus Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GreenPlus Co Ltd

Current Assets 42.2B
Cash & Short-Term Investments 8.5B
Receivables 17B
Other Current Assets 16.8B
Non-Current Assets 65.7B
Long-Term Investments 3.6B
PP&E 61.4B
Intangibles 447m
Other Non-Current Assets 295.9m
Current Liabilities 37.5B
Accounts Payable 2.6B
Accrued Liabilities 938.4m
Short-Term Debt 26.2B
Other Current Liabilities 7.8B
Non-Current Liabilities 13.1B
Long-Term Debt 10.1B
Other Non-Current Liabilities 3B
Efficiency

Earnings Waterfall
GreenPlus Co Ltd

Revenue
66.1B KRW
Cost of Revenue
-61.2B KRW
Gross Profit
5B KRW
Operating Expenses
-7.7B KRW
Operating Income
-2.8B KRW
Other Expenses
-3.6B KRW
Net Income
-6.3B KRW

Free Cash Flow Analysis
GreenPlus Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

GreenPlus Co Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Negative Operating Income
Declining ROE
33/100
Profitability
Score

GreenPlus Co Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

GreenPlus Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
37/100
Solvency
Score

GreenPlus Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
GreenPlus Co Ltd

Wall Street analysts forecast GreenPlus Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GreenPlus Co Ltd is 26 000 KRW .

Lowest
Price Target
Not Available
Average
Price Target
26 000 KRW
110% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
GreenPlus Co Ltd

Shareholder Return

Price
GreenPlus Co Ltd

1M 1M
+6%
6M 6M
+70%
1Y 1Y
+21%
3Y 3Y
-29%
5Y 5Y
-26%
10Y 10Y
-26%
Annual Price Range
12 380
52w Low
6 280
52w High
12 690
Price Metrics
Average Annual Return -12.79%
Standard Deviation of Annual Returns 28.04%
Max Drawdown -73%
Shares Statistics
Market Capitalization 133B KRW
Shares Outstanding 10 740 188
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

GreenPlus Co Ltd

Country

Korea

Industry

Metals & Mining

Market Cap

133B KRW

Dividend Yield

0%

Description

GREEN PLUS Co., Ltd. engages in the manufacture of aluminum rolls, extrusions, and folding products. The company is headquartered in Yesan, Chungcheongnam-Do. The company went IPO on 2013-12-20. The firm operates its business through four segments. The Smart Farm Business segment is engaged in the design and construction of glass greenhouses, as well as installation of farm factories. The Aluminum Business segment is engaged in the manufacture and sale of aluminum extruded products and processed products. The aluminum extruded products include aluminum for electric and electronic, architectural, industrial and defense use. The Aquaculture Business segment is engaged in the eel farming business. The Crop Cultivation Business segment is engaged in the strawberry planting business.

Contact

CHUNGCHEONGNAM-DO
Yesan
50-42, Eungbong-ro, Eungbong-myeon
+82413326421
http://www.greenplus.co.kr

IPO

2013-12-20

Employees

-

Officers

Chief Executive Officer
Mr. Young-Hwan Park
Vice-President and Inside Director
Mr. Sung-Wha Lee
Factory Manager and Inside Director
Mr. Jin-Woo Lee

See Also

Discover More
What is the Intrinsic Value of one GreenPlus Co Ltd stock?

The intrinsic value of one GreenPlus Co Ltd stock under the Base Case scenario is 4 317.26 KRW.

Is GreenPlus Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12 380 KRW, GreenPlus Co Ltd is Overvalued by 65%.