T

Telcon RF Pharmaceutical Inc
KOSDAQ:200230

Watchlist Manager
Telcon RF Pharmaceutical Inc
KOSDAQ:200230
Watchlist
Price: 996 KRW Market Closed
Market Cap: 68.2B KRW

Relative Value

The Relative Value of one Telcon RF Pharmaceutical Inc stock under the Base Case scenario is 1 749.59 KRW. Compared to the current market price of 996 KRW, Telcon RF Pharmaceutical Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 749.59 KRW
Undervaluation 43%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
58
Median 3Y
3.7
Median 5Y
6.8
Industry
2
vs History
vs Industry
59
Median 3Y
-3.1
Median 5Y
-4.5
Industry
25.1
vs History
vs Industry
25
Median 3Y
-89.7
Median 5Y
-92
Industry
16.4
vs History
39
vs Industry
52
Median 3Y
3.3
Median 5Y
3.5
Industry
22.5
vs History
90
vs Industry
86
Median 3Y
1.5
Median 5Y
1.9
Industry
2.3
vs History
93
vs Industry
61
Median 3Y
3.4
Median 5Y
6.4
Industry
2.1
vs History
93
vs Industry
61
Median 3Y
13.3
Median 5Y
26.7
Industry
8.3
vs History
93
vs Industry
44
Median 3Y
28.5
Median 5Y
133.6
Industry
16.8
vs History
vs Industry
4
Median 3Y
-58.2
Median 5Y
-110.8
Industry
20.7
vs History
vs Industry
26
Median 3Y
-84.4
Median 5Y
-86.7
Industry
16.5
vs History
vs Industry
1
Median 3Y
-37.9
Median 5Y
-41.3
Industry
19.6
vs History
92
vs Industry
89
Median 3Y
1.1
Median 5Y
1.4
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Telcon RF Pharmaceutical Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Telcon RF Pharmaceutical Inc
KOSDAQ:200230
68.2B KRW 1.7 -2.7 17.1 -44 621.9
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.5 38.4 34.9 34.9
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.1T TWD 0.4 16.2 12.7 17.8
CH
TE Connectivity Ltd
NYSE:TEL
67.9B USD 3.9 36.7 16.9 21.1
CA
Celestica Inc
TSX:CLS
49.2B CAD 3.2 49.9 36.6 43.8
SG
Flex Ltd
NASDAQ:FLEX
25.9B USD 1 29.3 13.4 19.2
US
Jabil Inc
NYSE:JBL
24B USD 0.8 36.4 11.6 17.1
KY
Fabrinet
NYSE:FN
17.3B USD 4.8 49.3 41 47.6
CN
Goertek Inc
SZSE:002241
98.5B CNY 1 33.9 34.5 34.5
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 776 99.9 99.9
US
Fabrinet
SWB:FAN
8.8B EUR 3.2 32.9 23.5 27.2
P/E Multiple
Earnings Growth PEG
KR
T
Telcon RF Pharmaceutical Inc
KOSDAQ:200230
Average P/E: 109.9
Negative Multiple: -2.7
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
38.4
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
16.2
24%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
36.7
28%
1.3
CA
Celestica Inc
TSX:CLS
49.9
46%
1.1
SG
Flex Ltd
NASDAQ:FLEX
29.3
21%
1.4
US
Jabil Inc
NYSE:JBL
36.4
35%
1
KY
Fabrinet
NYSE:FN
49.3
29%
1.7
CN
Goertek Inc
SZSE:002241
33.9
25%
1.4
TW
FIH Mobile Ltd
F:FW3
776
N/A N/A
US
F
Fabrinet
SWB:FAN
32.9
29%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
T
Telcon RF Pharmaceutical Inc
KOSDAQ:200230
Average EV/EBITDA: 31.1
17.1
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
34.9
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
12.7
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
16.9
11%
1.5
CA
Celestica Inc
TSX:CLS
36.6
37%
1
SG
Flex Ltd
NASDAQ:FLEX
13.4
13%
1
US
Jabil Inc
NYSE:JBL
11.6
13%
0.9
KY
Fabrinet
NYSE:FN
41
28%
1.5
CN
Goertek Inc
SZSE:002241
34.5
45%
0.8
TW
FIH Mobile Ltd
F:FW3
99.9
N/A N/A
US
F
Fabrinet
SWB:FAN
23.5
28%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
T
Telcon RF Pharmaceutical Inc
KOSDAQ:200230
Average EV/EBIT: 36.3
Negative Multiple: -44 621.9
N/A N/A
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
34.9
47%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
17.8
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
21.1
14%
1.5
CA
Celestica Inc
TSX:CLS
43.8
43%
1
SG
Flex Ltd
NASDAQ:FLEX
19.2
17%
1.1
US
Jabil Inc
NYSE:JBL
17.1
15%
1.1
KY
Fabrinet
NYSE:FN
47.6
28%
1.7
CN
Goertek Inc
SZSE:002241
34.5
25%
1.4
TW
FIH Mobile Ltd
F:FW3
99.9
N/A N/A
US
F
Fabrinet
SWB:FAN
27.2
28%
1