i3system Inc
KOSDAQ:214430
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/GP
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Valuation Scenarios
If EV/GP returns to its 3-Year Average (9.4), the stock would be worth ₩50 429.52 (54% downside from current price).
| Scenario | EV/GP Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.7 | ₩110 800 |
0%
|
| 3-Year Average | 9.4 | ₩50 429.52 |
-54%
|
| 5-Year Average | 9.8 | ₩52 213.28 |
-53%
|
| Industry Average | 10 | ₩53 376.8 |
-52%
|
| Country Average | 5.4 | ₩28 918.37 |
-74%
|
Forward EV/GP
Today’s price vs future gross profit
Peer Comparison
| Market Cap | EV/GP | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
i
|
i3system Inc
KOSDAQ:214430
|
809.6B KRW | 20.7 | 43.1 | |
| US |
I
|
II-VI Inc
LSE:0LHO
|
522.4B USD | 230.6 | 2 717.6 | |
| JP |
|
Canon Electronics Inc
TSE:7739
|
40.9T JPY | 4.8 | 22.9 | |
| US |
|
Amphenol Corp
NYSE:APH
|
182B USD | 21.6 | 42.6 | |
| TW |
|
Delta Electronics Inc
TWSE:2308
|
5.6T TWD | 29.1 | 88.6 | |
| US |
|
Corning Inc
NYSE:GLW
|
122.7B USD | 23 | 76.9 | |
| TH |
|
Delta Electronics Thailand PCL
SET:DELTA
|
3.9T THB | 72.2 | 156.8 | |
| CN |
|
Eoptolink Technology Inc Ltd
SZSE:300502
|
533.8B CNY | 37.1 | 48.7 | |
| CN |
|
Luxshare Precision Industry Co Ltd
SZSE:002475
|
500.1B CNY | 12.7 | 29.7 | |
| US |
|
Coherent Corp
NYSE:COHR
|
57.2B USD | 27.4 | 299.9 | |
| JP |
|
Murata Manufacturing Co Ltd
TSE:6981
|
9.4T JPY | 11.8 | 49.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 2.7 |
| Median | 5.4 |
| 70th Percentile | 10.1 |
| Max | 19 609.2 |
Other Multiples
i3system Inc
Glance View
i3system, Inc. engages in the development and manufacture of infrared and x-ray video sensors. The company is headquartered in Daejeon, Daejeon and currently employs 444 full-time employees. The company went IPO on 2015-07-30. The Company’s product portfolio consists of cooled infrared detectors for thermal imaging cameras for Korean military use; uncooled infrared detectors for uncooled thermal imaging cameras for commercial products such as security, surveillance, radiometry devices, night vision systems as well as military products; X-ray imaging detectors for dental X-ray imaging equipments such as panoramic and cephalometric systems, capsule endoscopes for medical use, among others.
