G

Genesem Inc
KOSDAQ:217190

Watchlist Manager
Genesem Inc
KOSDAQ:217190
Watchlist
Price: 5 270 KRW 3.13% Market Closed
Market Cap: 69.3B KRW

Relative Value

The Relative Value of one Genesem Inc stock under the Base Case scenario is 110 333.89 KRW. Compared to the current market price of 5 270 KRW, Genesem Inc is Undervalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
110 333.89 KRW
Undervaluation 95%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
75
Median 3Y
1.2
Median 5Y
1.2
Industry
3.5
Forward
0.1
vs History
4
vs Industry
52
Median 3Y
14.7
Median 5Y
13.3
Industry
30.7
Forward
12
vs History
44
vs Industry
36
Median 3Y
15.3
Median 5Y
15.5
Industry
19.7
vs History
vs Industry
35
Median 3Y
10.5
Median 5Y
11.1
Industry
26
vs History
77
vs Industry
60
Median 3Y
1.5
Median 5Y
2.1
Industry
2.7
vs History
53
vs Industry
70
Median 3Y
1.3
Median 5Y
1.4
Industry
3.8
Forward
0.1
vs History
57
vs Industry
79
Median 3Y
3.3
Median 5Y
3.7
Industry
12.5
vs History
38
vs Industry
47
Median 3Y
16.6
Median 5Y
13.5
Industry
19.3
Forward
0.9
vs History
28
vs Industry
47
Median 3Y
22.2
Median 5Y
14.8
Industry
25.9
Forward
1.1
vs History
46
vs Industry
33
Median 3Y
16.3
Median 5Y
16.9
Industry
19.7
vs History
14
vs Industry
25
Median 3Y
22.6
Median 5Y
14.7
Industry
25.4
vs History
68
vs Industry
63
Median 3Y
1.1
Median 5Y
1.3
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Genesem Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Genesem Inc
KOSDAQ:217190
69.3B KRW 1.2 39.9 18.7 27.2
NL
ASML Holding NV
AEX:ASML
382.1B EUR 11.9 37.4 28.3 31.2
US
Brooks Automation Inc
LSE:0HQ1
298.7B USD 503 -5 356.5 7 546.5 -13 766.3
US
Lam Research Corp
NASDAQ:LRCX
233B USD 11.9 40.1 33.5 35.6
US
Applied Materials Inc
NASDAQ:AMAT
213.2B USD 7.5 30.5 23.7 24.9
US
KLA Corp
NASDAQ:KLAC
167.8B USD 13.4 39.6 29.3 31.5
JP
Tokyo Electron Ltd
TSE:8035
15.7T JPY 6.3 29 20.2 22.3
JP
Advantest Corp
TSE:6857
14.3T JPY 14.6 54.6 35.8 38.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
331.3B CNY 9 52.7 48 48
JP
Disco Corp
TSE:6146
5.2T JPY 12.8 41.3 27.4 29.6
US
Teradyne Inc
NASDAQ:TER
32.6B USD 11.4 73.7 49.1 60.4
P/E Multiple
Earnings Growth PEG
KR
G
Genesem Inc
KOSDAQ:217190
Average P/E: 43.9
39.9
21%
1.9
NL
ASML Holding NV
AEX:ASML
37.4
15%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 356.5 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
40.1
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
30.5
12%
2.5
US
KLA Corp
NASDAQ:KLAC
39.6
15%
2.6
JP
Tokyo Electron Ltd
TSE:8035
29
9%
3.2
JP
Advantest Corp
TSE:6857
54.6
39%
1.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.7
30%
1.8
JP
Disco Corp
TSE:6146
41.3
10%
4.1
US
Teradyne Inc
NASDAQ:TER
73.7
24%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
G
Genesem Inc
KOSDAQ:217190
Average EV/EBITDA: 714.6
18.7
167%
0.1
NL
ASML Holding NV
AEX:ASML
28.3
13%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
7 546.5
46%
164.1
US
Lam Research Corp
NASDAQ:LRCX
33.5
15%
2.2
US
Applied Materials Inc
NASDAQ:AMAT
23.7
8%
3
US
KLA Corp
NASDAQ:KLAC
29.3
11%
2.7
JP
Tokyo Electron Ltd
TSE:8035
20.2
8%
2.5
JP
Advantest Corp
TSE:6857
35.8
22%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
48
32%
1.5
JP
Disco Corp
TSE:6146
27.4
11%
2.5
US
Teradyne Inc
NASDAQ:TER
49.1
26%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
G
Genesem Inc
KOSDAQ:217190
Average EV/EBIT: 34.9
27.2
175%
0.2
NL
ASML Holding NV
AEX:ASML
31.2
14%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 766.3 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
35.6
15%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
24.9
8%
3.1
US
KLA Corp
NASDAQ:KLAC
31.5
12%
2.6
JP
Tokyo Electron Ltd
TSE:8035
22.3
N/A N/A
JP
Advantest Corp
TSE:6857
38.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
48
28%
1.7
JP
Disco Corp
TSE:6146
29.6
N/A N/A
US
Teradyne Inc
NASDAQ:TER
60.4
30%
2