W

Wonik IPS Co Ltd
KOSDAQ:240810

Watchlist Manager
Wonik IPS Co Ltd
KOSDAQ:240810
Watchlist
Price: 61 600 KRW -2.38% Market Closed
Market Cap: 3T KRW

Relative Value

The Relative Value of one Wonik IPS Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 61 600 KRW, Wonik IPS Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Wonik IPS Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
61
Median 3Y
1.9
Median 5Y
1.7
Industry
3.4
Forward
3.2
vs History
11
vs Industry
16
Median 3Y
16.8
Median 5Y
16.1
Industry
30.6
Forward
38.2
vs History
50
vs Industry
35
Median 3Y
20.1
Median 5Y
15.8
Industry
18.7
vs History
30
vs Industry
23
Median 3Y
-21.4
Median 5Y
9.1
Industry
26
vs History
9
vs Industry
63
Median 3Y
1.8
Median 5Y
2
Industry
2.6
vs History
1
vs Industry
62
Median 3Y
1.7
Median 5Y
1.5
Industry
3.5
Forward
2.9
vs History
1
vs Industry
71
Median 3Y
4.3
Median 5Y
3.8
Industry
11.8
vs History
23
vs Industry
27
Median 3Y
22.6
Median 5Y
13.4
Industry
18
Forward
21
vs History
11
vs Industry
8
Median 3Y
17.5
Median 5Y
13.7
Industry
24.8
Forward
30.5
vs History
49
vs Industry
36
Median 3Y
18.4
Median 5Y
14
Industry
18.3
vs History
34
vs Industry
25
Median 3Y
-19.6
Median 5Y
8.5
Industry
24.1
vs History
1
vs Industry
60
Median 3Y
1.5
Median 5Y
1.6
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Wonik IPS Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Wonik IPS Co Ltd
KOSDAQ:240810
3T KRW 3.5 50.7 24.8 39.1
NL
ASML Holding NV
AEX:ASML
366.4B EUR 11.4 36 27.1 29.9
US
Brooks Automation Inc
LSE:0HQ1
311.1B USD 514.3 -2 788.2 8 596.5 -9 018
US
Applied Materials Inc
NASDAQ:AMAT
219.2B USD 7.7 31.3 24.5 25.8
US
Lam Research Corp
NASDAQ:LRCX
211.9B USD 10.8 36.5 30.5 32.3
US
KLA Corp
NASDAQ:KLAC
163.1B USD 13 38.5 28.5 30.6
JP
Tokyo Electron Ltd
TSE:8035
14.9T JPY 6 27.6 19.1 21.1
JP
Advantest Corp
TSE:6857
15.3T JPY 15.7 58.5 38.4 41.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
327B CNY 8.9 52 47.3 47.3
JP
Disco Corp
TSE:6146
5.3T JPY 13.1 42.3 28.1 30.3
US
Teradyne Inc
NASDAQ:TER
32.1B USD 11.2 72.4 48.3 59.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
W
Wonik IPS Co Ltd
KOSDAQ:240810
Average EV/EBITDA: 810.3
24.8
67%
0.4
NL
ASML Holding NV
AEX:ASML
27.1
13%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
8 596.5
82%
104.8
US
Applied Materials Inc
NASDAQ:AMAT
24.5
7%
3.5
US
Lam Research Corp
NASDAQ:LRCX
30.5
15%
2
US
KLA Corp
NASDAQ:KLAC
28.5
11%
2.6
JP
Tokyo Electron Ltd
TSE:8035
19.1
9%
2.1
JP
Advantest Corp
TSE:6857
38.4
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.3
32%
1.5
JP
Disco Corp
TSE:6146
28.1
10%
2.8
US
Teradyne Inc
NASDAQ:TER
48.3
26%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
W
Wonik IPS Co Ltd
KOSDAQ:240810
Average EV/EBIT: 35.7
39.1
168%
0.2
NL
ASML Holding NV
AEX:ASML
29.9
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 018 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
25.8
7%
3.7
US
Lam Research Corp
NASDAQ:LRCX
32.3
15%
2.2
US
KLA Corp
NASDAQ:KLAC
30.6
12%
2.6
JP
Tokyo Electron Ltd
TSE:8035
21.1
N/A N/A
JP
Advantest Corp
TSE:6857
41.1
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.3
27%
1.8
JP
Disco Corp
TSE:6146
30.3
N/A N/A
US
Teradyne Inc
NASDAQ:TER
59.4
29%
2