Handok Clean Tech Co Ltd
KOSDAQ:256150
Balance Sheet
Balance Sheet Decomposition
Handok Clean Tech Co Ltd
Current Assets | 36.5B |
Cash & Short-Term Investments | 12.6B |
Receivables | 9.1B |
Other Current Assets | 14.8B |
Non-Current Assets | 26.6B |
Long-Term Investments | 93.9m |
PP&E | 25.9B |
Intangibles | 114.5m |
Other Non-Current Assets | 576m |
Current Liabilities | 6.1B |
Accounts Payable | 3.1B |
Accrued Liabilities | 1.4B |
Other Current Liabilities | 1.7B |
Non-Current Liabilities | 1.2B |
Other Non-Current Liabilities | 1.2B |
Balance Sheet
Handok Clean Tech Co Ltd
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
1 262
|
1 647
|
4 308
|
7 375
|
5 679
|
897
|
|
Cash |
0
|
0
|
1
|
1
|
1
|
1
|
|
Cash Equivalents |
1 262
|
1 647
|
4 307
|
7 374
|
5 678
|
896
|
|
Short-Term Investments |
0
|
25
|
7 021
|
4 013
|
13 000
|
14 843
|
|
Total Receivables |
2 914
|
4 369
|
5 132
|
6 497
|
6 988
|
8 764
|
|
Accounts Receivables |
2 913
|
4 356
|
5 131
|
6 488
|
6 641
|
8 438
|
|
Other Receivables |
1
|
13
|
1
|
9
|
347
|
326
|
|
Inventory |
2 056
|
4 060
|
5 771
|
7 676
|
8 586
|
9 816
|
|
Other Current Assets |
46
|
57
|
37
|
272
|
984
|
654
|
|
Total Current Assets |
6 279
|
10 158
|
22 268
|
25 833
|
35 237
|
34 974
|
|
PP&E Net |
13 701
|
14 606
|
18 727
|
22 004
|
22 706
|
23 666
|
|
PP&E Gross |
13 701
|
14 606
|
18 727
|
22 004
|
22 706
|
23 666
|
|
Accumulated Depreciation |
4 198
|
5 015
|
5 782
|
6 529
|
6 928
|
8 460
|
|
Intangible Assets |
62
|
58
|
57
|
57
|
57
|
44
|
|
Long-Term Investments |
41
|
27
|
30
|
44
|
61
|
78
|
|
Other Long-Term Assets |
137
|
239
|
381
|
411
|
475
|
373
|
|
Total Assets |
20 219
N/A
|
25 088
+24%
|
41 464
+65%
|
48 350
+17%
|
58 536
+21%
|
59 136
+1%
|
|
Liabilities | |||||||
Accounts Payable |
1 915
|
2 431
|
2 741
|
2 705
|
1 973
|
2 990
|
|
Accrued Liabilities |
571
|
740
|
1 046
|
1 217
|
1 038
|
1 016
|
|
Short-Term Debt |
4 000
|
4 000
|
3 600
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
400
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
600
|
1 024
|
1 536
|
1 944
|
2 835
|
1 293
|
|
Total Current Liabilities |
7 486
|
8 194
|
8 922
|
5 866
|
5 847
|
5 299
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
757
|
945
|
1 367
|
1 187
|
960
|
364
|
|
Total Liabilities |
8 243
N/A
|
9 139
+11%
|
10 288
+13%
|
7 053
-31%
|
6 807
-3%
|
5 663
-17%
|
|
Equity | |||||||
Common Stock |
1 650
|
1 650
|
2 011
|
2 046
|
4 197
|
4 198
|
|
Retained Earnings |
12 176
|
16 092
|
20 592
|
28 362
|
32 028
|
35 859
|
|
Additional Paid In Capital |
281
|
337
|
10 704
|
11 627
|
10 444
|
10 456
|
|
Treasury Stock |
2 131
|
2 131
|
2 131
|
1 355
|
1 458
|
3 991
|
|
Other Equity |
0
|
0
|
0
|
617
|
6 518
|
6 952
|
|
Total Equity |
11 976
N/A
|
15 948
+33%
|
31 176
+95%
|
41 297
+32%
|
51 729
+25%
|
53 473
+3%
|
|
Total Liabilities & Equity |
20 219
N/A
|
25 088
+24%
|
41 464
+65%
|
48 350
+17%
|
58 536
+21%
|
59 136
+1%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
6
|
6
|
7
|
8
|
8
|
8
|