B

Blitzway Co Ltd
KOSDAQ:369370

Watchlist Manager
Blitzway Co Ltd
KOSDAQ:369370
Watchlist
Price: 1 400 KRW 2.12% Market Closed
Market Cap: 69.8B KRW

Relative Value

The Relative Value of one Blitzway Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 400 KRW, Blitzway Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Blitzway Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
22
Median 3Y
3.8
Median 5Y
2.8
Industry
1.2
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-10.9
Industry
18.8
vs History
vs Industry
0
Median 3Y
-25.2
Median 5Y
-27.2
Industry
10.9
vs History
vs Industry
14
Median 3Y
-9
Median 5Y
-17.6
Industry
19.1
vs History
33
vs Industry
31
Median 3Y
2.6
Median 5Y
2.5
Industry
1.7
vs History
66
vs Industry
21
Median 3Y
4
Median 5Y
2.8
Industry
1.4
vs History
61
vs Industry
11
Median 3Y
20.4
Median 5Y
11.7
Industry
4.3
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-18.4
Industry
10.9
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-11.4
Industry
15.3
vs History
vs Industry
0
Median 3Y
-23.8
Median 5Y
-25.8
Industry
11.7
vs History
vs Industry
Median 3Y
-15
Median 5Y
-15.9
Industry
13.9
vs History
80
vs Industry
36
Median 3Y
1.8
Median 5Y
2.1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Blitzway Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Blitzway Co Ltd
KOSDAQ:369370
66.7B KRW 1.9 -6.9 -17.5 -8.1
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21.2 10.9 13.8
US
Hasbro Inc
NASDAQ:HAS
12.2B USD 2.8 -21.9 14.6 17
JP
Shimano Inc
TSE:7309
1.5T JPY 3.1 28.2 13.5 20.3
UK
Games Workshop Group PLC
LSE:GAW
6.1B GBP 9.8 31 19.6 22.9
US
Mattel Inc
NASDAQ:MAT
6.6B USD 1.3 15.3 9.9 12.7
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
42.2B CNY 2.3 23.4 23.7 23.7
CA
BRP Inc
TSX:DOO
7.4B CAD 0.9 303.2 9.8 17.6
US
Brunswick Corp
NYSE:BC
5.5B USD 1.1 -22.9 12.4 24.8
US
Acushnet Holdings Corp
NYSE:GOLF
5.1B USD 2 22.9 16 18.9
IT
Technogym SpA
MIL:TGYM
3.3B EUR 3.5 34.7 17 23.5
P/E Multiple
Earnings Growth PEG
KR
B
Blitzway Co Ltd
KOSDAQ:369370
Average P/E: 60
Negative Multiple: -6.9
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21.2
6%
3.5
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -21.9
29%
N/A
JP
Shimano Inc
TSE:7309
28.2
1%
28.2
UK
Games Workshop Group PLC
LSE:GAW
31
4%
7.8
US
Mattel Inc
NASDAQ:MAT
15.3
3%
5.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.4
26%
0.9
CA
BRP Inc
TSX:DOO
303.2
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -22.9
39%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
22.9
6%
3.8
IT
Technogym SpA
MIL:TGYM
34.7
18%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
B
Blitzway Co Ltd
KOSDAQ:369370
Average EV/EBITDA: 14.7
Negative Multiple: -17.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.9
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
14.6
14%
1
JP
Shimano Inc
TSE:7309
13.5
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
19.6
4%
4.9
US
Mattel Inc
NASDAQ:MAT
9.9
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.7
38%
0.6
CA
BRP Inc
TSX:DOO
9.8
9%
1.1
US
Brunswick Corp
NYSE:BC
12.4
4%
3.1
US
Acushnet Holdings Corp
NYSE:GOLF
16
8%
2
IT
Technogym SpA
MIL:TGYM
17
14%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
B
Blitzway Co Ltd
KOSDAQ:369370
Average EV/EBIT: 19.5
Negative Multiple: -8.1
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.8
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17
16%
1.1
JP
Shimano Inc
TSE:7309
20.3
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
22.9
4%
5.7
US
Mattel Inc
NASDAQ:MAT
12.7
3%
4.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.7
33%
0.7
CA
BRP Inc
TSX:DOO
17.6
12%
1.5
US
Brunswick Corp
NYSE:BC
24.8
7%
3.5
US
Acushnet Holdings Corp
NYSE:GOLF
18.9
5%
3.8
IT
Technogym SpA
MIL:TGYM
23.5
17%
1.4