H

Heng Sheng Holding Group Ltd
KOSDAQ:900270

Watchlist Manager
Heng Sheng Holding Group Ltd
KOSDAQ:900270
Watchlist
Price: 194 KRW -2.02% Market Closed
Market Cap: 36.5B KRW

Relative Value

The Relative Value of one Heng Sheng Holding Group Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 194 KRW, Heng Sheng Holding Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Heng Sheng Holding Group Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
vs History
14
vs Industry
50
Median 3Y
7.6
Median 5Y
7.7
Industry
18.8
vs History
57
vs Industry
67
Median 3Y
2.3
Median 5Y
2.2
Industry
10.9
vs History
19
vs Industry
55
Median 3Y
2.6
Median 5Y
2.3
Industry
19.1
vs History
63
vs Industry
86
Median 3Y
0.1
Median 5Y
0.1
Industry
1.7
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.4
Industry
1.4
vs History
vs Industry
Median 3Y
-12.1
Median 5Y
-9.2
Industry
4.3
vs History
vs Industry
Median 3Y
-27.6
Median 5Y
-19.4
Industry
10.9
vs History
1
vs Industry
0
Median 3Y
-35.8
Median 5Y
-29.8
Industry
15.3
vs History
vs Industry
5
Median 3Y
-11.8
Median 5Y
-9.2
Industry
11.7
vs History
vs Industry
5
Median 3Y
-15.4
Median 5Y
-11.1
Industry
13.9
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Heng Sheng Holding Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Heng Sheng Holding Group Ltd
KOSDAQ:900270
36.5B KRW 0.5 45.3 -39.6 171 406.3
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21.2 10.7 13.5
US
Hasbro Inc
NASDAQ:HAS
12.5B USD 2.9 -22.4 14.9 17.3
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 28.2 12.9 19.3
UK
Games Workshop Group PLC
LSE:GAW
6.1B GBP 9.9 31.1 19.6 22.9
US
Mattel Inc
NASDAQ:MAT
6.9B USD 1.3 15.9 10.3 13.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.2B CNY 2.2 22.8 23.1 23.1
US
Brunswick Corp
NYSE:BC
5.7B USD 1.1 -23.8 12.7 25.5
CA
BRP Inc
TSX:DOO
7.5B CAD 0.9 305.6 9.8 17.7
US
Acushnet Holdings Corp
NYSE:GOLF
5.1B USD 2 22.7 15.9 18.8
US
Polaris Inc
NYSE:PII
4.1B USD 0.6 -27.3 14.6 100.2
P/E Multiple
Earnings Growth PEG
HK
H
Heng Sheng Holding Group Ltd
KOSDAQ:900270
Average P/E: 61.6
45.3
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21.2
6%
3.5
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -22.4
29%
N/A
JP
Shimano Inc
TSE:7309
28.2
1%
28.2
UK
Games Workshop Group PLC
LSE:GAW
31.1
4%
7.8
US
Mattel Inc
NASDAQ:MAT
15.9
3%
5.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.8
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -23.8
39%
N/A
CA
BRP Inc
TSX:DOO
305.6
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
22.7
6%
3.8
US
Polaris Inc
NYSE:PII
Negative Multiple: -27.3
23%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
H
Heng Sheng Holding Group Ltd
KOSDAQ:900270
Average EV/EBITDA: 14.5
Negative Multiple: -39.6
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.7
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
14.9
14%
1.1
JP
Shimano Inc
TSE:7309
12.9
9%
1.4
UK
Games Workshop Group PLC
LSE:GAW
19.6
4%
4.9
US
Mattel Inc
NASDAQ:MAT
10.3
7%
1.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.1
38%
0.6
US
Brunswick Corp
NYSE:BC
12.7
4%
3.2
CA
BRP Inc
TSX:DOO
9.8
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
15.9
8%
2
US
Polaris Inc
NYSE:PII
14.6
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
H
Heng Sheng Holding Group Ltd
KOSDAQ:900270
Average EV/EBIT: 15 607.1
171 406.3
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.5
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17.3
16%
1.1
JP
Shimano Inc
TSE:7309
19.3
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
22.9
4%
5.7
US
Mattel Inc
NASDAQ:MAT
13.1
3%
4.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.1
33%
0.7
US
Brunswick Corp
NYSE:BC
25.5
7%
3.6
CA
BRP Inc
TSX:DOO
17.7
12%
1.5
US
Acushnet Holdings Corp
NYSE:GOLF
18.8
5%
3.8
US
Polaris Inc
NYSE:PII
100.2
25%
4