H

Heng Sheng Holding Group Ltd
KOSDAQ:900270

Watchlist Manager
Heng Sheng Holding Group Ltd
KOSDAQ:900270
Watchlist
Price: 1 092 KRW -2.33% Market Closed
Market Cap: ₩26.6B

P/FCFE

3.6
Current
10%
Cheaper
vs 3-y average of 4

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
3.6
=
Market Cap
₩24B
/
Free Cash Flow to Equity
¥33.2m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
3.6
=
Market Cap
₩24B
/
Free Cash Flow to Equity
¥33.2m

Valuation Scenarios

Heng Sheng Holding Group Ltd is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (4), the stock would be worth ₩1 214.39 (11% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+287%
Average Upside
124%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 3.6 ₩1 092
0%
3-Year Average 4 ₩1 214.39
+11%
5-Year Average 4 ₩1 225.8
+12%
Industry Average 10.2 ₩3 110.27
+185%
Country Average 13.9 ₩4 222.91
+287%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
HK
Heng Sheng Holding Group Ltd
KOSDAQ:900270
26.6B KRW 3.6 30.7
JP
Bandai Namco Holdings Inc
TSE:7832
2.3T JPY 23.6 20.2
US
Hasbro Inc
NASDAQ:HAS
13.5B USD 161.1 -41.3
JP
Shimano Inc
TSE:7309
1.4T JPY 86.3 38.7
UK
Games Workshop Group PLC
LSE:GAW
6.4B GBP 29.1 31.6
CA
BRP Inc
TSX:DOO
8.7B CAD 17.9 19.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.9B CNY 23.6 24.9
US
Acushnet Holdings Corp
NYSE:GOLF
5.7B USD 22.5 30
US
Brunswick Corp
NYSE:BC
5.2B USD 123.8 -37.5
IT
Technogym SpA
MIL:TGYM
4B EUR 39.6 34.7
US
Mattel Inc
NASDAQ:MAT
4.5B USD 14.6 11.4
P/E Multiple
Earnings Growth PEG
HK
H
Heng Sheng Holding Group Ltd
KOSDAQ:900270
Average P/E: 26.8
30.7
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.2
7%
2.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -41.3 N/A N/A
JP
Shimano Inc
TSE:7309
38.7
32%
1.2
UK
Games Workshop Group PLC
LSE:GAW
31.6
5%
6.3
CA
BRP Inc
TSX:DOO
19.1
34%
0.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.9
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
30
12%
2.5
US
Brunswick Corp
NYSE:BC
Negative Multiple: -37.5 N/A N/A
IT
Technogym SpA
MIL:TGYM
34.7
13%
2.7
US
Mattel Inc
NASDAQ:MAT
11.4
11%
1

Market Distribution

Lower than 84% of companies in Hong Kong
Percentile
16th
Based on 1 043 companies
16th percentile
3.6
Low
0.3 — 7.1
Typical Range
7.1 — 22.8
High
22.8 —
Distribution Statistics
Hong Kong
Min 0.3
30th Percentile 7.1
Median 13.9
70th Percentile 22.8
Max 11 983

Heng Sheng Holding Group Ltd
Glance View

Market Cap
26.6B KRW
Industry
Leisure Products

Hengsheng Holding Group Ltd. is engaged in the manufacturing of dolls, toys & entertainment goods. The Company’s products include sewing toys and plastic toys under the brand names of JAZZIT and HENGSHENG. The firm distributes its products within domestic market and to overseas markets.

Intrinsic Value
5 773.31 KRW
Undervaluation 81%
Intrinsic Value
Price ₩1 092
H
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett