Doosan Corp
KRX:000150

Watchlist Manager
Doosan Corp Logo
Doosan Corp
KRX:000150
Watchlist
Price: 747 000 KRW -1.58% Market Closed
Market Cap: 15.7T KRW

Relative Value

The Relative Value of one Doosan Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 747 000 KRW, Doosan Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Doosan Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
65
Median 3Y
0.2
Median 5Y
0.1
Industry
0.9
Forward
0.8
vs History
4
vs Industry
Median 3Y
-6.9
Median 5Y
-9.5
Industry
14.1
Forward
59.2
vs History
11
vs Industry
70
Median 3Y
1.5
Median 5Y
1.8
Industry
8.4
vs History
7
vs Industry
54
Median 3Y
0.5
Median 5Y
-0.7
Industry
14.2
vs History
4
vs Industry
10
Median 3Y
2.1
Median 5Y
1.2
Industry
1.1
vs History
4
vs Industry
62
Median 3Y
0.4
Median 5Y
0.5
Industry
1.3
Forward
1
vs History
4
vs Industry
45
Median 3Y
2.2
Median 5Y
2.8
Industry
4.6
vs History
4
vs Industry
50
Median 3Y
3.5
Median 5Y
4.6
Industry
9.1
Forward
10.2
vs History
9
vs Industry
42
Median 3Y
5.5
Median 5Y
7.8
Industry
12.6
Forward
16.1
vs History
19
vs Industry
67
Median 3Y
3
Median 5Y
5.3
Industry
10.9
vs History
4
vs Industry
51
Median 3Y
3.4
Median 5Y
3.4
Industry
15.8
vs History
4
vs Industry
59
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Doosan Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Doosan Corp
KRX:000150
15.7T KRW 0.8 346.2 11.4 20.6
US
General Electric Co
NYSE:GE
339.2B USD 7.7 42.1 38.5 44.5
DE
Siemens AG
XETRA:SIE
198.3B EUR 2.5 20.6 17.4 23.9
JP
Hitachi Ltd
TSE:6501
23.3T JPY 2.3 29.3 15 21
US
Honeywell International Inc
NASDAQ:HON
131.7B USD 3.2 21.5 16.1 19.2
US
3M Co
NYSE:MMM
87.8B USD 3.5 25.8 15 18.5
ZA
Bidvest Group Ltd
JSE:BVT
85.4B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
39.6B EUR 6 29.4 18 25.3
CN
CITIC Ltd
HKEX:267
359.3B HKD 0.4 5.7 64.3 0
MY
Boustead Holdings Bhd
KLSE:BSTEAD
149B MYR 10 -470.6 394.2 394.2
KR
Samsung C&T Corp
KRX:028260
43.9T KRW 1.1 20.6 10 13.3
P/E Multiple
Earnings Growth PEG
KR
Doosan Corp
KRX:000150
Average P/E: 60.1
346.2
N/A N/A
US
General Electric Co
NYSE:GE
42.1
12%
3.5
DE
Siemens AG
XETRA:SIE
20.6
4%
5.2
JP
Hitachi Ltd
TSE:6501
29.3
21%
1.4
US
Honeywell International Inc
NASDAQ:HON
21.5
9%
2.4
US
3M Co
NYSE:MMM
25.8
6%
4.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
29.4
18%
1.6
CN
CITIC Ltd
HKEX:267
5.7
5%
1.1
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
Negative Multiple: -470.6 N/A N/A
KR
Samsung C&T Corp
KRX:028260
20.6
9%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Doosan Corp
KRX:000150
Average EV/EBITDA: 60
11.4
18%
0.6
US
General Electric Co
NYSE:GE
38.5
24%
1.6
DE
Siemens AG
XETRA:SIE
17.4
15%
1.2
JP
Hitachi Ltd
TSE:6501
15
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
16.1
7%
2.3
US
3M Co
NYSE:MMM
15
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18
10%
1.8
CN
CITIC Ltd
HKEX:267
64.3
103%
0.6
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
394.2
N/A N/A
KR
Samsung C&T Corp
KRX:028260
10
11%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Doosan Corp
KRX:000150
Average EV/EBIT: 64.5
20.6
29%
0.7
US
General Electric Co
NYSE:GE
44.5
27%
1.6
DE
Siemens AG
XETRA:SIE
23.9
18%
1.3
JP
Hitachi Ltd
TSE:6501
21
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
19.2
8%
2.4
US
3M Co
NYSE:MMM
18.5
9%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
25.3
11%
2.3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
394.2
N/A N/A
KR
Samsung C&T Corp
KRX:028260
13.3
12%
1.1