P

PaperCorea Inc
KRX:001020

Watchlist Manager
PaperCorea Inc
KRX:001020
Watchlist
Price: 619 KRW 0.98%
Market Cap: 110.2B KRW

Relative Value

The Relative Value of one PaperCorea Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 619 KRW, PaperCorea Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PaperCorea Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
62
Median 3Y
0.4
Median 5Y
0.2
Industry
0.8
vs History
vs Industry
37
Median 3Y
-5.7
Median 5Y
9.3
Industry
16.4
vs History
28
vs Industry
23
Median 3Y
7.7
Median 5Y
3.2
Industry
8.1
vs History
vs Industry
18
Median 3Y
-2.9
Median 5Y
-4.7
Industry
15.7
vs History
96
vs Industry
72
Median 3Y
0.5
Median 5Y
0.8
Industry
1
vs History
77
vs Industry
65
Median 3Y
0.5
Median 5Y
0.6
Industry
1.2
vs History
50
vs Industry
41
Median 3Y
4.2
Median 5Y
4.2
Industry
5.4
vs History
25
vs Industry
33
Median 3Y
7.3
Median 5Y
6.7
Industry
10
vs History
vs Industry
8
Median 3Y
5.3
Median 5Y
7.2
Industry
17.3
vs History
39
vs Industry
22
Median 3Y
8.3
Median 5Y
7.5
Industry
10.9
vs History
vs Industry
45
Median 3Y
-13.9
Median 5Y
3.3
Industry
13.9
vs History
87
vs Industry
74
Median 3Y
0.4
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

Competitors Multiples
PaperCorea Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
PaperCorea Inc
KRX:001020
110.1B KRW 0.4 -5.8 12.3 -31.3
FI
UPM-Kymmene Oyj
OMXH:UPM
13.1B EUR 1.3 105.6 9.2 25.4
ZA
Sappi Ltd
JSE:SAP
13.8B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
62.1B BRL 1.2 7.9 5.8 10.3
FI
Stora Enso Oyj
OMXH:STERV
8.5B EUR 0.9 -1 694.7 -40 -40
CN
Shandong Sun Paper Co Ltd
SZSE:002078
44.4B CNY 1.1 14.1 14.1 14.1
SE
Holmen AB
STO:HOLM B
53.8B SEK 2.4 18.8 15.5 25.4
JP
Oji Holdings Corp
TSE:3861
907.2B JPY 0.5 27.6 10.6 32.5
UK
Mondi PLC
LSE:MNDI
4B GBP 0.6 24.6 192.4 348.2
CL
Empresas CMPC SA
SGO:CMPC
3.7T CLP 0.5 14.4 29.3 29.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
31.9B HKD 0.5 16.5 21.9 21.9
P/E Multiple
Earnings Growth PEG
KR
P
PaperCorea Inc
KRX:001020
Average P/E: 28.7
Negative Multiple: -5.8
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
105.6
41%
2.6
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-59%
N/A
BR
Suzano SA
BOVESPA:SUZB3
7.9
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 694.7 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.1
12%
1.2
SE
Holmen AB
STO:HOLM B
18.8
2%
9.4
JP
Oji Holdings Corp
TSE:3861
27.6
22%
1.3
UK
Mondi PLC
LSE:MNDI
24.6
29%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
14.4
-8%
N/A
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
16.5
29%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
P
PaperCorea Inc
KRX:001020
Average EV/EBITDA: 34.6
12.3
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
9.2
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
7%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.8
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -40
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.1
26%
0.5
SE
Holmen AB
STO:HOLM B
15.5
8%
1.9
JP
Oji Holdings Corp
TSE:3861
10.6
5%
2.1
UK
Mondi PLC
LSE:MNDI
192.4
7%
27.5
CL
E
Empresas CMPC SA
SGO:CMPC
29.3
43%
0.7
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.9
41%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
P
PaperCorea Inc
KRX:001020
Average EV/EBIT: 63.4
Negative Multiple: -31.3
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
25.4
12%
2.1
ZA
S
Sappi Ltd
JSE:SAP
Not Available
23%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.3
3%
3.4
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -40
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.1
4%
3.5
SE
Holmen AB
STO:HOLM B
25.4
11%
2.3
JP
Oji Holdings Corp
TSE:3861
32.5
N/A N/A
UK
Mondi PLC
LSE:MNDI
348.2
10%
34.8
CL
E
Empresas CMPC SA
SGO:CMPC
29.3
9%
3.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.9
19%
1.2