GS Global Corp
KRX:001250

Watchlist Manager
GS Global Corp Logo
GS Global Corp
KRX:001250
Watchlist
Price: 2 555 KRW -0.78% Market Closed
Market Cap: 210.9B KRW

Relative Value

The Relative Value of one GS Global Corp stock under the Base Case scenario is 7 450.69 KRW. Compared to the current market price of 2 555 KRW, GS Global Corp is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 450.69 KRW
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
vs History
50
vs Industry
65
Median 3Y
5.8
Median 5Y
3.9
Industry
14
vs History
vs Industry
39
Median 3Y
0.7
Median 5Y
0.7
Industry
8
vs History
vs Industry
53
Median 3Y
-1.3
Median 5Y
-1.4
Industry
14.6
vs History
87
vs Industry
76
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
vs History
77
vs Industry
82
Median 3Y
0.1
Median 5Y
0.1
Industry
0.8
vs History
80
vs Industry
60
Median 3Y
2.3
Median 5Y
3
Industry
4
vs History
84
vs Industry
56
Median 3Y
4.7
Median 5Y
6.5
Industry
8.2
vs History
80
vs Industry
54
Median 3Y
6.1
Median 5Y
9
Industry
10.9
vs History
vs Industry
23
Median 3Y
1.4
Median 5Y
1.4
Industry
9.4
vs History
vs Industry
54
Median 3Y
1.5
Median 5Y
1.5
Industry
10.9
vs History
84
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

Competitors Multiples
GS Global Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
GS Global Corp
KRX:001250
210.8B KRW 0.1 3.9 4.3 5.7
IN
A-1 Acid Ltd
BSE:542012
7.6T INR 3 475.7 430 863.3 720 013.7 -297 020.9
JP
Mitsubishi Corp
TSE:8058
10.5T JPY 0.6 9.6 14.4 36.5
JP
Itochu Corp
TSE:8001
10T JPY 0.7 11.5 11.1 17.9
JP
Mitsui & Co Ltd
TSE:8031
8.1T JPY 0.6 8.2 13.6 23
US
W W Grainger Inc
NYSE:GWW
51.4B USD 3 27.2 18.2 19.9
US
WW Grainger Inc
XMUN:GWW
45.1B EUR 2.9 26.5 18.1 19.7
US
Fastenal Co
NASDAQ:FAST
47.5B USD 6.2 41.2 28 31.3
US
United Rentals Inc
NYSE:URI
43.3B USD 2.8 17.1 7.8 13.5
US
Ferguson Enterprises Inc
NYSE:FERG
34.4B USD 5 124.7 87.2 91.3
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.8T INR 3.1 75.6 24.2 32.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
GS Global Corp
KRX:001250
Average EV/EBITDA: 65 476.4
4.3
N/A N/A
IN
A
A-1 Acid Ltd
BSE:542012
720 013.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.4
-2%
N/A
JP
Itochu Corp
TSE:8001
11.1
3%
3.7
JP
Mitsui & Co Ltd
TSE:8031
13.6
2%
6.8
US
W W Grainger Inc
NYSE:GWW
18.2
7%
2.6
US
W
WW Grainger Inc
XMUN:GWW
18.1
7%
2.6
US
Fastenal Co
NASDAQ:FAST
28
9%
3.1
US
United Rentals Inc
NYSE:URI
7.8
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
87.2
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
24.2
26%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
GS Global Corp
KRX:001250
Average EV/EBIT: 29.1
5.7
N/A N/A
IN
A
A-1 Acid Ltd
BSE:542012
Negative Multiple: -297 020.9 N/A N/A
JP
Mitsubishi Corp
TSE:8058
36.5
N/A N/A
JP
Itochu Corp
TSE:8001
17.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
23
N/A N/A
US
W W Grainger Inc
NYSE:GWW
19.9
7%
2.8
US
W
WW Grainger Inc
XMUN:GWW
19.7
7%
2.8
US
Fastenal Co
NASDAQ:FAST
31.3
10%
3.1
US
United Rentals Inc
NYSE:URI
13.5
4%
3.4
US
Ferguson Enterprises Inc
NYSE:FERG
91.3
961%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
32.4
20%
1.6