First Time Loading...
T

TYM Corp
KRX:002900

Watchlist Manager
TYM Corp
KRX:002900
Watchlist
Price: 4 880 KRW 0.21% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

836.5B
-7%
Revenue
Growth Rates:
1 Year
-28%
3 Years
+17%
5 Years
+42%
7 Years
+123%
10 Years
+124%
76.5B
+0.4%
Operating Income
Growth Rates:
1 Year
-37%
3 Years
+163%
5 Years
-
7 Years
+2 135%
10 Years
+602%
60.4B
+44%
Net Income
Growth Rates:
1 Year
-38%
3 Years
+1 609%
5 Years
-
7 Years
+1 541%
10 Years
-

Earnings Waterfall
TYM Corp

Revenue
836.5B KRW
Cost of Revenue
-613.8B KRW
Gross Profit
222.7B KRW
Operating Expenses
-146.3B KRW
Operating Income
76.5B KRW
Other Expenses
-16B KRW
Net Income
60.4B KRW

Income Statement
TYM Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
373 614
N/A
365 747
-2%
343 011
-6%
332 106
-3%
327 397
-1%
313 020
-4%
332 766
+6%
361 668
+9%
357 490
-1%
382 993
+7%
377 831
-1%
379 104
+0%
375 475
-1%
366 911
-2%
373 864
+2%
363 828
-3%
373 808
+3%
384 428
+3%
495 871
+29%
545 746
+10%
589 910
+8%
782 726
+33%
717 452
-8%
713 904
0%
617 355
-14%
630 960
+2%
666 646
+6%
713 282
+7%
713 301
+0%
754 628
+6%
816 336
+8%
832 521
+2%
841 456
+1%
926 797
+10%
1 070 344
+15%
1 106 428
+3%
1 166 139
+5%
1 101 691
-6%
955 244
-13%
895 567
-6%
836 475
-7%
Gross Profit
Cost of Revenue
(291 429)
(291 962)
(278 558)
(274 610)
(273 915)
(259 228)
(273 993)
(293 475)
(289 000)
(311 691)
(308 438)
(311 700)
(310 740)
(304 365)
(308 541)
(300 640)
(305 300)
(317 330)
(411 459)
(455 961)
(501 231)
(657 584)
(600 585)
(595 524)
(516 364)
(525 910)
(556 028)
(593 232)
(588 230)
(620 417)
(660 641)
(668 176)
(683 798)
(738 582)
(843 574)
(856 257)
(892 257)
(829 762)
(710 939)
(672 130)
(613 752)
Gross Profit
82 185
N/A
73 784
-10%
64 452
-13%
57 495
-11%
53 482
-7%
53 793
+1%
58 774
+9%
68 194
+16%
68 489
+0%
71 303
+4%
69 393
-3%
67 405
-3%
64 735
-4%
62 546
-3%
65 324
+4%
63 188
-3%
68 508
+8%
67 098
-2%
84 412
+26%
89 785
+6%
88 679
-1%
125 142
+41%
116 867
-7%
118 379
+1%
100 991
-15%
105 050
+4%
110 617
+5%
120 050
+9%
125 071
+4%
134 211
+7%
155 695
+16%
164 345
+6%
157 658
-4%
188 215
+19%
226 770
+20%
250 171
+10%
273 882
+9%
271 929
-1%
244 305
-10%
223 437
-9%
222 723
0%
Operating Income
Operating Expenses
(71 291)
(63 961)
(57 734)
(54 414)
(52 176)
(53 238)
(57 013)
(59 779)
(63 201)
(65 418)
(64 149)
(63 455)
(61 314)
(60 077)
(59 426)
(58 430)
(57 749)
(61 175)
(76 166)
(83 501)
(94 122)
(125 684)
(114 975)
(115 790)
(87 289)
(91 374)
(89 066)
(89 850)
(95 984)
(99 204)
(110 258)
(125 067)
(122 393)
(126 011)
(132 055)
(134 409)
(151 866)
(153 790)
(152 868)
(147 245)
(146 262)
Selling, General & Administrative
(69 115)
(61 841)
(55 664)
(52 368)
(50 726)
(51 755)
(55 482)
(58 196)
(61 654)
(63 742)
(62 510)
(61 884)
(59 924)
(58 711)
(58 079)
(57 100)
(56 432)
(56 636)
(71 015)
(78 047)
(91 608)
(117 907)
(110 492)
(111 071)
(83 749)
(87 776)
(85 485)
(86 270)
(92 538)
(96 006)
(107 370)
(121 572)
(118 638)
(125 370)
(131 110)
(133 383)
(147 300)
(149 161)
(148 182)
(142 267)
(140 768)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(613)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(1 482)
(1 426)
(1 377)
(1 352)
(1 450)
(1 492)
(1 541)
(1 584)
(1 548)
(1 509)
(1 471)
(1 403)
(1 390)
(1 366)
(1 347)
(1 330)
(1 316)
(1 304)
(1 917)
(2 221)
(2 513)
(3 918)
(3 869)
(4 104)
(3 540)
(3 598)
(3 582)
(3 582)
(3 446)
(3 436)
(3 439)
(3 495)
(3 755)
(4 078)
(4 383)
(4 464)
(4 567)
(4 629)
(4 686)
(4 979)
(5 494)
Other Operating Expenses
(694)
(694)
(693)
(694)
0
9
10
0
0
(167)
(168)
(168)
0
0
0
0
0
(3 235)
(3 234)
(3 233)
0
(3 246)
(614)
(615)
0
0
0
0
0
238
551
0
0
3 438
3 438
3 439
0
0
0
0
0
Operating Income
10 894
N/A
9 824
-10%
6 719
-32%
3 082
-54%
1 306
-58%
554
-58%
1 759
+218%
8 413
+378%
5 288
-37%
5 884
+11%
5 244
-11%
3 950
-25%
3 421
-13%
2 469
-28%
5 898
+139%
4 758
-19%
10 759
+126%
5 923
-45%
8 245
+39%
6 282
-24%
(5 443)
N/A
(544)
+90%
1 892
N/A
2 590
+37%
13 702
+429%
13 675
0%
21 550
+58%
30 198
+40%
29 087
-4%
35 007
+20%
45 436
+30%
39 278
-14%
35 264
-10%
62 204
+76%
94 715
+52%
115 762
+22%
122 016
+5%
118 139
-3%
91 437
-23%
76 192
-17%
76 462
+0%
Pre-Tax Income
Interest Income Expense
(6 618)
(7 686)
(10 252)
(7 422)
(3 702)
(3 932)
(823)
651
(2 095)
(2 437)
(4 834)
(7 008)
(131)
(3 339)
(2 775)
(2 152)
(10 116)
(7 733)
(7 048)
(8 895)
(8 010)
(8 861)
(10 914)
(4 994)
(10 229)
(10 224)
(11 188)
(19 253)
(23 163)
(22 442)
(24 550)
(20 501)
(5 007)
(3 266)
10 113
24 575
1 472
1 865
(6 378)
(19 533)
(7 301)
Non-Reccuring Items
0
0
0
9
(491)
0
0
0
(168)
0
0
0
0
0
0
0
(3 235)
0
0
0
(3 247)
0
(3 735)
(3 779)
(4 538)
(5 018)
(4 843)
(5 055)
(134)
0
0
805
3 438
0
0
0
0
0
0
0
(420)
Gain/Loss on Disposition of Assets
372
388
359
643
265
252
271
(78)
(55)
(56)
(2)
(5)
(24)
981
839
916
917
(66)
(19)
(30)
1 378
1 360
1 446
1 466
68
100
56
161
(887)
136
133
18
(30)
3
(38)
(103)
(43)
(496)
(470)
(1 009)
(618)
Total Other Income
(2 760)
(2 590)
3 034
3 311
2 544
2 312
2 142
2 057
1 857
1 594
1 571
1 154
1 512
1 794
1 846
2 187
2 264
2 064
785
1 560
1 514
613
2 780
(1 104)
3 652
4 628
3 241
6 658
1 000
(131)
42
(248)
405
(633)
(1 303)
(1 821)
(664)
196
1 360
1 887
2 714
Pre-Tax Income
1 887
N/A
(65)
N/A
(140)
-115%
(375)
-168%
(77)
+79%
(812)
-955%
3 351
N/A
11 044
+230%
4 827
-56%
4 985
+3%
1 979
-60%
(1 908)
N/A
4 777
N/A
1 905
-60%
5 810
+205%
5 709
-2%
589
-90%
186
-68%
1 961
+954%
(1 083)
N/A
(13 807)
-1 175%
(7 431)
+46%
(8 530)
-15%
(5 821)
+32%
2 655
N/A
3 162
+19%
8 817
+179%
12 710
+44%
5 903
-54%
12 570
+113%
21 062
+68%
19 352
-8%
34 070
+76%
58 308
+71%
103 488
+77%
138 413
+34%
122 780
-11%
119 705
-3%
85 949
-28%
57 538
-33%
70 836
+23%
Net Income
Tax Provision
(2 066)
(1 549)
(331)
(175)
(585)
(405)
(1 748)
(3 461)
(2 036)
(1 964)
(1 378)
333
(1 096)
(433)
(900)
(1 245)
(2 641)
(2 477)
(3 935)
(2 558)
(8 953)
(10 750)
(9 658)
(10 755)
2 569
1 999
2 589
2 548
514
517
(1 013)
(3 842)
5 433
806
(13 817)
(15 662)
(24 594)
(21 911)
(16 686)
(15 490)
(10 409)
Income from Continuing Operations
(179)
(1 614)
(471)
(550)
(662)
(1 217)
1 603
7 583
2 790
3 021
601
(1 575)
3 682
1 472
4 910
4 464
(2 052)
(2 291)
(1 974)
(3 641)
(22 761)
(18 180)
(18 186)
(16 574)
5 224
5 161
11 404
15 256
6 417
13 086
20 049
15 509
39 502
59 114
89 671
122 751
98 186
97 794
69 263
42 047
60 427
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
667
15 280
14 422
14 864
12 999
(723)
(1 310)
(4 634)
(4 471)
(2 882)
(5 368)
(8 659)
(7 624)
(12 631)
(8 032)
0
0
0
0
0
0
0
Net Income (Common)
(1 455)
N/A
(3 188)
-119%
(2 400)
+25%
(2 630)
-10%
(8 895)
-238%
(9 152)
-3%
(5 977)
+35%
154
N/A
2 704
+1 656%
2 935
+9%
515
-82%
(1 661)
N/A
3 682
N/A
1 472
-60%
4 217
+186%
3 771
-11%
1 499
-60%
1 260
-16%
1 032
-18%
33
-97%
(7 481)
N/A
(4 995)
+33%
(3 321)
+34%
(3 575)
-8%
4 502
N/A
3 852
-14%
6 771
+76%
10 786
+59%
3 535
-67%
7 718
+118%
11 390
+48%
7 885
-31%
26 872
+241%
51 082
+90%
87 812
+72%
120 892
+38%
98 186
-19%
97 794
0%
69 263
-29%
42 047
-39%
60 427
+44%
EPS (Diluted)
-17.96
N/A
-40.35
-125%
-30.37
+25%
-33.29
-10%
-112.59
-238%
-115.84
-3%
-75.65
+35%
1.94
N/A
34.22
+1 664%
37.15
+9%
6.51
-82%
-21.02
N/A
46.6
N/A
18.63
-60%
53.37
+186%
47.73
-11%
18.97
-60%
15.94
-16%
14.95
-6%
0.47
-97%
-94.68
N/A
-63.22
+33%
-42.03
+34%
-85.11
-102%
60.83
N/A
31.57
-48%
44.84
+42%
84.92
+89%
96.05
+13%
53.68
-44%
84.17
+57%
55.4
-34%
648.75
+1 071%
347.86
-46%
596.12
+71%
2 741.73
+360%
2 230.39
-19%
2 235.18
+0%
1 585.88
-29%
963.42
-39%
1 390.31
+44%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.