First Time Loading...

Posco Chemical Co Ltd
KRX:003670

Watchlist Manager
Posco Chemical Co Ltd Logo
Posco Chemical Co Ltd
KRX:003670
Watchlist
Price: 280 500 KRW 0.18% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

4.8T
+8%
Revenue
Growth Rates:
1 Year
+44%
3 Years
+204%
5 Years
+244%
7 Years
+326%
10 Years
+258%
35.9B
-68%
Operating Income
Growth Rates:
1 Year
-78%
3 Years
-40%
5 Years
-66%
7 Years
-58%
10 Years
-52%
28.7B
-64%
Net Income
Growth Rates:
1 Year
-76%
3 Years
-3%
5 Years
-78%
7 Years
-34%
10 Years
-51%

Earnings Waterfall
Posco Chemical Co Ltd

Revenue
4.8T KRW
Cost of Revenue
-4.5T KRW
Gross Profit
257.2B KRW
Operating Expenses
-221.3B KRW
Operating Income
35.9B KRW
Other Expenses
-7.2B KRW
Net Income
28.7B KRW

Income Statement
Posco Chemical Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 329 931
N/A
1 354 910
+2%
1 395 134
+3%
1 409 788
+1%
1 371 066
-3%
1 360 061
-1%
1 322 023
-3%
1 279 688
-3%
1 221 228
-5%
1 172 943
-4%
1 141 012
-3%
1 123 972
-1%
1 117 705
-1%
1 125 561
+1%
1 148 420
+2%
1 173 880
+2%
1 197 159
+2%
1 248 204
+4%
1 288 720
+3%
1 327 655
+3%
1 383 594
+4%
1 402 003
+1%
1 437 255
+3%
1 462 810
+2%
1 483 769
+1%
1 515 962
+2%
1 486 305
-2%
1 503 223
+1%
1 566 236
+4%
1 645 957
+5%
1 785 772
+8%
1 902 078
+7%
1 989 542
+5%
2 186 872
+10%
2 510 096
+15%
3 058 462
+22%
3 301 916
+8%
3 772 584
+14%
4 162 387
+10%
4 394 833
+6%
4 759 871
+8%
Gross Profit
Cost of Revenue
(1 198 409)
(1 213 913)
(1 247 890)
(1 258 407)
(1 218 393)
(1 216 206)
(1 204 744)
(1 163 608)
(1 108 926)
(1 066 411)
(1 013 183)
(994 420)
(976 900)
(965 602)
(982 090)
(1 008 953)
(1 041 594)
(1 099 199)
(1 142 509)
(1 172 920)
(1 217 607)
(1 234 143)
(1 268 367)
(1 293 271)
(1 317 237)
(1 352 052)
(1 336 091)
(1 361 055)
(1 421 843)
(1 477 927)
(1 578 877)
(1 671 597)
(1 751 447)
(1 949 961)
(2 241 766)
(2 719 826)
(2 967 158)
(3 426 044)
(3 803 301)
(4 080 490)
(4 502 642)
Gross Profit
131 521
N/A
140 996
+7%
147 245
+4%
151 382
+3%
152 674
+1%
143 856
-6%
117 278
-18%
116 079
-1%
112 302
-3%
106 530
-5%
127 828
+20%
129 551
+1%
140 805
+9%
159 959
+14%
166 330
+4%
164 927
-1%
155 565
-6%
149 004
-4%
146 209
-2%
154 732
+6%
165 986
+7%
167 857
+1%
168 886
+1%
169 538
+0%
166 532
-2%
163 909
-2%
150 213
-8%
142 167
-5%
144 393
+2%
168 028
+16%
206 892
+23%
230 479
+11%
238 095
+3%
236 912
0%
268 330
+13%
338 636
+26%
334 758
-1%
346 540
+4%
359 086
+4%
314 344
-12%
257 230
-18%
Operating Income
Operating Expenses
(57 257)
(56 095)
(56 993)
(58 007)
(57 717)
(57 037)
(57 950)
(57 861)
(56 289)
(55 710)
(53 057)
(56 597)
(55 462)
(57 381)
(54 423)
(50 207)
(51 604)
(60 485)
(62 008)
(63 680)
(59 687)
(62 709)
(67 930)
(73 685)
(76 677)
(80 015)
(78 975)
(79 513)
(84 123)
(89 586)
(96 915)
(108 618)
(116 419)
(123 826)
(135 635)
(155 610)
(168 886)
(186 457)
(202 372)
(201 497)
(221 348)
Selling, General & Administrative
(51 022)
(46 823)
(44 973)
(45 463)
(46 603)
(46 551)
(48 510)
(49 324)
(48 541)
(46 918)
(46 021)
(48 692)
(47 681)
(48 381)
(46 433)
(42 895)
(44 025)
(45 026)
(47 813)
(49 326)
(51 378)
(53 776)
(57 705)
(61 361)
(62 939)
(64 690)
(63 383)
(63 686)
(66 610)
(71 384)
(77 654)
(87 240)
(93 553)
(98 521)
(104 955)
(113 564)
(124 624)
(139 410)
(152 416)
(158 187)
(172 974)
Research & Development
(4 932)
(7 291)
(9 367)
(9 640)
(8 390)
(7 705)
(6 518)
(5 539)
(4 679)
(3 971)
(4 065)
(5 063)
(5 047)
(5 367)
(5 537)
(4 976)
(5 340)
(5 316)
(5 994)
(6 179)
(6 715)
(7 396)
(8 335)
(10 033)
(10 798)
(11 901)
(12 034)
(12 137)
(12 416)
(13 620)
(14 049)
(15 246)
(16 979)
(19 033)
(24 014)
(35 035)
(36 449)
(38 168)
(40 025)
(33 970)
(37 026)
Depreciation & Amortization
(1 302)
(1 980)
(2 652)
(2 640)
(2 724)
(2 734)
(2 875)
(3 000)
(3 069)
(3 097)
(2 972)
(2 844)
(2 736)
(2 600)
(2 453)
(2 335)
(2 239)
(2 177)
(2 002)
(1 804)
(1 593)
(1 535)
(1 889)
(2 291)
(2 940)
(3 424)
(3 558)
(3 690)
(5 096)
(4 583)
(5 213)
(5 972)
(5 934)
(6 318)
(6 713)
(7 012)
(7 814)
(8 401)
(9 164)
(9 372)
(11 379)
Other Operating Expenses
0
0
0
(264)
0
(47)
(47)
0
0
(1 724)
0
0
0
(1 033)
0
0
0
(7 966)
(6 199)
(6 371)
0
0
0
0
0
0
0
0
0
0
0
(159)
47
47
47
0
0
(479)
(766)
32
32
Operating Income
74 266
N/A
84 903
+14%
90 252
+6%
93 374
+3%
94 957
+2%
86 818
-9%
59 328
-32%
58 218
-2%
56 013
-4%
50 821
-9%
74 772
+47%
72 955
-2%
85 343
+17%
102 578
+20%
111 908
+9%
114 721
+3%
103 961
-9%
88 522
-15%
84 204
-5%
91 056
+8%
106 299
+17%
105 151
-1%
100 958
-4%
95 854
-5%
89 855
-6%
83 895
-7%
71 239
-15%
62 655
-12%
60 270
-4%
78 444
+30%
109 979
+40%
121 863
+11%
121 676
0%
113 086
-7%
132 695
+17%
183 026
+38%
165 872
-9%
160 083
-3%
156 714
-2%
112 847
-28%
35 882
-68%
Pre-Tax Income
Interest Income Expense
1 535
2 162
(649)
(724)
(1 249)
(4 015)
(3 647)
(8 952)
(8 164)
(12 626)
(23 089)
(18 369)
(19 376)
(12 924)
(3 616)
7 777
29 369
47 274
70 977
78 775
72 801
65 726
54 240
45 725
22 419
11 265
(10 055)
(28 888)
(26 271)
(13 495)
1 648
23 259
34 218
34 214
34 012
21 647
(30 784)
(14 104)
(20 165)
(28 384)
(1 496)
Non-Reccuring Items
0
(264)
(264)
0
(312)
0
0
(1 772)
(1 724)
0
(4 392)
(905)
(1 036)
0
(134)
(1 727)
(7 962)
0
0
0
4
0
0
0
0
0
0
12
(70)
(195)
(195)
0
(11 503)
(11 367)
(11 079)
(11 103)
(568)
0
0
(5 480)
(55 601)
Gain/Loss on Disposition of Assets
(384)
(373)
(245)
(198)
(237)
(172)
(270)
(126)
462
403
401
220
70
66
71
37
(75)
(78)
(1 080)
(1 022)
(1 315)
(1 208)
(284)
(361)
39
(83)
(104)
(154)
(455)
(501)
(659)
(571)
(240)
(259)
(811)
(833)
(907)
(954)
(296)
(234)
(5)
Total Other Income
1 017
1 137
786
1 015
1 631
840
607
387
(346)
(145)
252
(20)
(238)
(71)
(153)
(115)
266
(24)
(65)
(1 443)
(1 190)
(850)
(785)
805
644
851
928
723
1 267
1 925
1 785
1 749
1 879
1 617
2 026
1 627
332
851
2 331
4 999
5 128
Pre-Tax Income
76 435
N/A
87 565
+15%
89 880
+3%
93 466
+4%
94 790
+1%
83 469
-12%
56 017
-33%
47 754
-15%
46 241
-3%
38 453
-17%
47 944
+25%
53 881
+12%
64 763
+20%
89 647
+38%
108 074
+21%
120 691
+12%
125 560
+4%
135 695
+8%
154 037
+14%
167 366
+9%
176 600
+6%
168 819
-4%
154 129
-9%
142 022
-8%
112 957
-20%
95 928
-15%
62 008
-35%
34 348
-45%
34 740
+1%
66 178
+90%
112 558
+70%
146 300
+30%
146 030
0%
137 291
-6%
156 843
+14%
194 364
+24%
133 945
-31%
145 875
+9%
138 584
-5%
83 748
-40%
(16 092)
N/A
Net Income
Tax Provision
(18 405)
(20 986)
(21 922)
(22 875)
(21 500)
(19 601)
(13 096)
(12 882)
(14 072)
(12 799)
(17 349)
(17 162)
(20 234)
(25 174)
(27 161)
(27 710)
(21 600)
(23 227)
(27 080)
(33 540)
(43 847)
(34 651)
(28 702)
(23 818)
(11 794)
(13 436)
(10 022)
(5 500)
(4 993)
(10 888)
(16 219)
(15 934)
(12 268)
(7 308)
(14 325)
(27 097)
(12 016)
(19 724)
(15 745)
(3 382)
20 527
Income from Continuing Operations
58 030
66 579
67 958
70 591
73 290
63 868
42 921
34 872
32 168
25 654
30 595
36 719
44 529
64 474
80 914
92 983
103 960
112 469
126 958
133 826
132 752
134 169
125 428
118 205
101 163
82 492
51 985
28 846
29 748
55 287
96 337
130 365
133 762
129 982
142 517
167 267
121 929
126 151
122 839
80 366
4 435
Income to Minority Interest
689
897
658
446
(655)
450
811
1 395
2 411
956
(49)
(677)
(834)
(786)
(295)
(140)
(391)
(442)
(502)
(472)
(594)
(510)
(470)
(486)
(126)
(223)
(281)
(264)
(174)
115
230
256
398
446
(5 433)
(6 443)
(3 662)
(4 991)
328
535
24 287
Net Income (Common)
58 719
N/A
67 476
+15%
68 616
+2%
71 038
+4%
72 635
+2%
64 319
-11%
43 734
-32%
36 269
-17%
34 579
-5%
26 612
-23%
30 547
+15%
36 042
+18%
43 695
+21%
63 688
+46%
80 619
+27%
92 843
+15%
103 569
+12%
112 027
+8%
126 456
+13%
133 355
+5%
132 158
-1%
133 661
+1%
124 959
-7%
117 719
-6%
101 037
-14%
82 267
-19%
51 703
-37%
28 581
-45%
29 573
+3%
55 402
+87%
96 567
+74%
130 621
+35%
134 160
+3%
130 428
-3%
137 085
+5%
160 824
+17%
118 267
-26%
121 161
+2%
123 167
+2%
80 901
-34%
28 722
-64%
EPS (Diluted)
947.08
N/A
1 088.32
+15%
1 106.7
+2%
1 145.77
+4%
1 171.53
+2%
1 037.4
-11%
705.38
-32%
584.98
-17%
557.72
-5%
429.22
-23%
492.69
+15%
581.32
+18%
704.75
+21%
1 027.22
+46%
1 300.3
+27%
1 497.46
+15%
1 670.46
+12%
1 806.88
+8%
2 039.61
+13%
2 150.88
+5%
2 131.58
-1%
2 155.82
+1%
1 952.48
-9%
1 839.35
-6%
1 578.7
-14%
1 285.42
-19%
807.85
-37%
446.57
-45%
462.07
+3%
748.67
+62%
1 246.61
+67%
1 686.23
+35%
1 753.38
+4%
1 683.74
-4%
1 770.04
+5%
2 077.94
+17%
1 527.44
-26%
1 565.23
+2%
1 590.96
+2%
1 044.97
-34%
371.01
-64%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.