Hyosung Corp
KRX:004800

Watchlist Manager
Hyosung Corp Logo
Hyosung Corp
KRX:004800
Watchlist
Price: 62 000 KRW 2.65% Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

3.4T
-3%
Revenue
Growth Rates:
1 Year
-8%
3 Years
+24%
5 Years
+14%
7 Years
-71%
10 Years
-73%
94.4B
+67%
Operating Income
Growth Rates:
1 Year
+45%
3 Years
-32%
5 Years
-39%
7 Years
-91%
10 Years
-81%
68.2m
Net Income
Growth Rates:
1 Year
-100%
3 Years
-
5 Years
-100%
7 Years
-100%
10 Years
-

Earnings Waterfall
Hyosung Corp

Revenue
3.4T KRW
Cost of Revenue
-3T KRW
Gross Profit
408.8B KRW
Operating Expenses
-314.5B KRW
Operating Income
94.4B KRW
Other Expenses
-94.3B KRW
Net Income
68.2m KRW

Income Statement
Hyosung Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
12 579 157
N/A
12 457 574
-1%
12 208 492
-2%
11 968 924
-2%
12 177 134
+2%
12 178 239
+0%
12 283 752
+1%
12 539 068
+2%
12 458 454
-1%
12 478 712
+0%
12 346 866
-1%
11 973 926
-3%
11 929 113
0%
9 709 769
-19%
7 267 632
-25%
5 133 693
-29%
2 692 847
-48%
2 696 645
+0%
2 814 068
+4%
2 897 782
+3%
3 002 480
+4%
3 145 262
+5%
3 228 293
+3%
3 176 380
-2%
3 175 624
0%
3 065 229
-3%
2 837 839
-7%
2 817 344
-1%
2 782 555
-1%
2 839 481
+2%
3 173 072
+12%
3 314 901
+4%
3 536 523
+7%
3 783 921
+7%
3 761 859
-1%
3 769 212
+0%
3 719 326
-1%
3 609 297
-3%
3 591 038
-1%
3 527 468
-2%
3 436 688
-3%
Gross Profit
Cost of Revenue
(11 088 804)
(10 957 928)
(10 716 748)
(10 506 474)
(10 565 608)
(10 454 051)
(10 486 639)
(10 551 585)
(10 429 796)
(10 399 766)
(10 169 454)
(9 839 372)
(9 770 994)
(7 959 018)
(6 036 720)
(4 336 290)
(2 344 612)
(2 366 780)
(2 457 798)
(2 508 238)
(2 552 511)
(2 661 362)
(2 711 926)
(2 693 511)
(2 699 399)
(2 626 326)
(2 472 814)
(2 428 083)
(2 366 561)
(2 329 214)
(2 446 394)
(2 450 185)
(2 601 583)
(2 847 235)
(3 001 146)
(3 231 722)
(3 343 962)
(3 314 047)
(3 312 930)
(3 155 389)
(3 027 869)
Gross Profit
1 490 353
N/A
1 499 646
+1%
1 491 744
-1%
1 462 450
-2%
1 611 526
+10%
1 724 188
+7%
1 797 113
+4%
1 987 483
+11%
2 028 658
+2%
2 078 946
+2%
2 177 412
+5%
2 134 554
-2%
2 158 119
+1%
1 750 751
-19%
1 230 912
-30%
797 404
-35%
348 235
-56%
329 866
-5%
356 271
+8%
389 544
+9%
449 969
+16%
483 900
+8%
516 367
+7%
482 869
-6%
476 226
-1%
438 903
-8%
365 025
-17%
389 261
+7%
415 994
+7%
510 267
+23%
726 678
+42%
864 716
+19%
934 940
+8%
936 687
+0%
760 713
-19%
537 490
-29%
375 364
-30%
295 250
-21%
278 108
-6%
372 078
+34%
408 819
+10%
Operating Income
Operating Expenses
(998 149)
(1 002 869)
(1 014 667)
(1 014 267)
(1 011 180)
(1 011 001)
(1 023 749)
(1 063 442)
(1 078 489)
(1 128 681)
(1 151 131)
(1 137 682)
(1 141 772)
(935 704)
(728 760)
(552 009)
(312 311)
(308 769)
(315 802)
(290 510)
(295 012)
(294 196)
(274 114)
(268 891)
(274 140)
(272 405)
(279 298)
(279 638)
(277 200)
(276 172)
(283 866)
(291 472)
(296 797)
(297 374)
(310 837)
(314 633)
(310 477)
(316 278)
(316 963)
(315 423)
(314 452)
Selling, General & Administrative
(854 328)
(858 896)
(875 110)
(874 839)
(846 458)
(893 541)
(904 899)
(946 431)
(910 432)
(1 004 636)
(1 028 311)
(1 016 417)
(973 000)
(836 219)
(653 756)
(500 419)
(278 251)
(292 042)
(297 740)
(272 522)
(260 004)
(276 850)
(245 131)
(233 598)
(232 445)
(223 306)
(235 488)
(235 511)
(231 657)
(230 823)
(237 988)
(245 882)
(250 334)
(257 802)
(262 953)
(265 254)
(262 628)
(263 579)
(262 485)
(258 989)
(261 484)
Research & Development
(133 089)
(133 239)
(128 823)
(128 692)
(124 176)
(113 566)
(114 957)
(113 119)
(121 485)
(124 047)
(122 822)
(118 020)
(102 585)
(87 199)
(62 717)
(42 550)
(4 119)
(16 726)
(18 061)
(17 987)
(9 429)
(17 346)
(16 961)
(16 955)
(18 203)
(18 634)
(19 164)
(19 768)
(19 783)
(19 791)
(19 598)
(19 922)
(19 435)
(19 686)
(20 999)
(21 059)
(21 033)
(19 871)
(18 629)
(18 322)
(16 846)
Depreciation & Amortization
(10 734)
0
0
0
(40 546)
(3 893)
0
0
(46 572)
0
0
(3 247)
(66 188)
0
0
0
(29 941)
0
0
0
(25 579)
0
0
(6 316)
(23 492)
(18 444)
(24 648)
(24 361)
(25 760)
(25 559)
(26 281)
(25 668)
(27 028)
(26 992)
(26 885)
(28 320)
(26 815)
(29 297)
(31 492)
(33 736)
(36 122)
Other Operating Expenses
0
(10 734)
(10 734)
(10 736)
0
0
(3 893)
(3 892)
0
0
0
0
0
(12 286)
(12 287)
(9 040)
0
0
0
0
0
0
(12 022)
(12 022)
0
(12 021)
0
0
0
0
0
0
0
7 106
0
0
0
(3 531)
(4 357)
(4 376)
0
Operating Income
492 203
N/A
496 777
+1%
477 077
-4%
448 184
-6%
600 346
+34%
713 186
+19%
773 363
+8%
924 040
+19%
950 169
+3%
950 265
+0%
1 026 281
+8%
996 872
-3%
1 016 347
+2%
815 046
-20%
502 151
-38%
245 393
-51%
35 924
-85%
21 095
-41%
40 467
+92%
99 033
+145%
154 957
+56%
189 704
+22%
242 253
+28%
213 978
-12%
202 085
-6%
166 498
-18%
85 727
-49%
109 623
+28%
138 793
+27%
234 095
+69%
442 811
+89%
573 244
+29%
638 143
+11%
639 313
+0%
449 876
-30%
222 858
-50%
64 887
-71%
(21 028)
N/A
(38 855)
-85%
56 655
N/A
94 367
+67%
Pre-Tax Income
Interest Income Expense
(116 989)
(115 888)
32 674
(184 387)
(298 559)
(275 120)
(364 066)
(482 808)
(309 125)
(271 656)
(285 391)
(6 507)
(199 640)
(164 327)
(106 658)
(140 178)
(13 699)
(11 659)
(18 996)
(30 588)
(31 179)
(33 140)
(31 915)
(27 855)
(25 861)
(30 647)
(34 567)
(47 597)
(49 795)
(38 890)
(33 865)
(14 663)
(10 831)
(31 931)
(8 753)
(6 119)
(46 517)
(38 312)
(83 007)
(104 128)
(61 685)
Non-Reccuring Items
(32 630)
(5 290)
(6 794)
(4 313)
(25 931)
(27 136)
(35 141)
(35 730)
(25 541)
(24 905)
(29 523)
(28 391)
(55 853)
(53 620)
(39 626)
(40 213)
(3 316)
(3 376)
(3 375)
(3 561)
271 978
(1 656)
(1 992)
(2 024)
(2 003)
(1 605)
2 445
2 594
2 781
2 754
1 145
571
7 097
0
6 035
6 929
(3 531)
0
0
0
1 060
Gain/Loss on Disposition of Assets
(5 773)
(5 798)
(7 199)
(8 372)
212 168
213 365
213 435
222 338
370
4 577
602
(9 138)
(5 020)
0
0
0
(286)
(148)
(172)
(188)
(4 232)
(99)
(118)
498
940
1 622
2 676
3 184
4 904
4 869
3 451
2 956
2 653
2 321
3 638
2 856
959
2 489
2 528
3 704
4 287
Total Other Income
(73 876)
(80 560)
(59 782)
(48 289)
(19 335)
(29 919)
(28 970)
(26 836)
(18 583)
(38 374)
(42 570)
(43 421)
(59 320)
(79 233)
(74 573)
(75 175)
(23 287)
(9 596)
177 332
181 614
175 710
449 444
266 466
267 106
(9 373)
(10 435)
20 093
21 149
13 087
15 472
(14 755)
(14 161)
(571)
(1 559)
9 722
6 550
5 061
5 551
(8 597)
(8 980)
(14 436)
Pre-Tax Income
262 936
N/A
289 242
+10%
435 977
+51%
202 823
-53%
468 689
+131%
594 376
+27%
558 621
-6%
601 005
+8%
597 290
-1%
619 909
+4%
669 400
+8%
909 415
+36%
696 514
-23%
517 866
-26%
281 294
-46%
(10 173)
N/A
(4 665)
+54%
(3 682)
+21%
195 256
N/A
246 310
+26%
567 234
+130%
604 252
+7%
474 695
-21%
451 704
-5%
165 788
-63%
125 435
-24%
76 375
-39%
88 954
+16%
109 770
+23%
218 300
+99%
398 788
+83%
547 947
+37%
636 490
+16%
608 144
-4%
460 518
-24%
233 073
-49%
20 859
-91%
(51 301)
N/A
(127 931)
-149%
(52 749)
+59%
23 592
N/A
Net Income
Tax Provision
(492 889)
(520 632)
(571 899)
(113 814)
(176 699)
(180 180)
(150 506)
(186 437)
(71 399)
(83 756)
(122 635)
(157 295)
(221 112)
(184 722)
(108 039)
86 134
85 353
89 777
31 471
(91 947)
(103 167)
(105 035)
(57 212)
(69 497)
(43 227)
(36 395)
(30 317)
(10 411)
(14 057)
(22 535)
(43 456)
(45 460)
(95 906)
(112 756)
(109 986)
(95 005)
3 949
19 457
54 201
35 466
(24 030)
Income from Continuing Operations
(229 955)
(231 391)
(135 923)
89 009
291 990
414 196
408 114
414 567
525 891
536 151
546 764
752 118
475 402
333 142
173 253
75 960
80 688
86 094
226 726
154 362
464 067
499 217
417 483
382 207
122 561
89 040
46 059
78 545
95 713
195 767
355 333
502 487
540 584
495 389
350 532
138 068
24 807
(31 843)
(73 730)
(17 283)
(438)
Income to Minority Interest
7 059
4 068
(1 127)
(4 784)
(22 761)
(26 774)
(36 128)
(37 905)
(33 200)
(27 122)
(25 783)
(28 409)
(19 876)
(21 406)
(12 542)
(1 097)
4 095
8 182
(46 109)
(50 998)
(61 903)
(69 381)
(26 168)
(34 839)
(46 326)
(46 076)
(45 487)
(44 807)
(53 990)
(67 659)
(251 692)
(383 297)
(102 351)
(88 954)
105 708
249 834
(9 159)
(67)
893
6 262
506
Net Income (Common)
(222 896)
N/A
(227 323)
-2%
(137 049)
+40%
84 226
N/A
269 229
+220%
387 423
+44%
371 987
-4%
376 663
+1%
492 691
+31%
509 030
+3%
520 981
+2%
723 710
+39%
455 526
-37%
488 224
+7%
452 380
-7%
459 171
+2%
325 574
-29%
233 464
-28%
3 091 651
+1 224%
2 921 758
-5%
3 357 772
+15%
3 310 561
-1%
397 366
-88%
356 361
-10%
103 683
-71%
75 837
-27%
27 317
-64%
(44 947)
N/A
(52 770)
-17%
28 189
N/A
154 396
+448%
387 162
+151%
435 815
+13%
404 017
-7%
296 923
-27%
113 855
-62%
15 648
-86%
(31 910)
N/A
(72 837)
-128%
(11 021)
+85%
68
N/A
EPS (Diluted)
-17 145.84
N/A
-17 486.38
-2%
-10 542.23
+40%
6 478.92
N/A
20 709.92
+220%
29 801.76
+44%
28 614.38
-4%
28 974.07
+1%
37 899.3
+31%
39 156.15
+3%
40 075.46
+2%
55 670
+39%
35 040.46
-37%
37 555.69
+7%
34 798.46
-7%
35 320.84
+2%
25 044.15
-29%
17 958.76
-28%
237 819.3
+1 224%
208 697
-12%
152 626
-27%
165 528.04
+8%
18 922.19
-89%
17 818.05
-6%
5 184.14
-71%
3 791.85
-27%
1 365.85
-64%
-2 247.35
N/A
-2 638.5
-17%
1 409.45
N/A
7 754.73
+450%
19 448.28
+151%
21 889.91
+13%
20 295.03
-7%
14 913.29
-27%
5 719.17
-62%
785.95
-86%
-1 602.95
N/A
-3 676.61
-129%
-553.56
+85%
3.43
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.