M

Moorim Paper Co Ltd
KRX:009200

Watchlist Manager
Moorim Paper Co Ltd
KRX:009200
Watchlist
Price: 1 907 KRW 0.47% Market Closed
Market Cap: 79.4B KRW

Relative Value

The Relative Value of one Moorim Paper Co Ltd stock under the Base Case scenario is 13 533.78 KRW. Compared to the current market price of 1 907 KRW, Moorim Paper Co Ltd is Undervalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13 533.78 KRW
Undervaluation 86%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Moorim Paper Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Moorim Paper Co Ltd
KRX:009200
79B KRW 0.1 27.9 10.1 83.6
FI
UPM-Kymmene Oyj
OMXH:UPM
12.9B EUR 1.3 104.5 9 25
ZA
Sappi Ltd
JSE:SAP
126.4m ZAR 0 -0 0.2 2.5
BR
Suzano SA
BOVESPA:SUZB3
64.5B BRL 1.3 8.2 5.9 10.5
FI
Stora Enso Oyj
OMXH:STERV
8.3B EUR 0.9 -1 658.5 -39.2 -39.2
CN
Shandong Sun Paper Co Ltd
SZSE:002078
45.1B CNY 1.2 14.3 14.4 14.4
JP
Oji Holdings Corp
TSE:3861
930.6B JPY 0.5 28.3 10.8 33
SE
Holmen AB
STO:HOLM B
53.6B SEK 2.4 18.6 15.4 25.3
UK
Mondi PLC
LSE:MNDI
3.8B GBP 0.6 23.8 7 12.7
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
34.5B HKD 0.5 16.8 9.5 18.5
CL
Empresas CMPC SA
SGO:CMPC
3.4T CLP 0.5 13.5 0 0
P/E Multiple
Earnings Growth PEG
KR
M
Moorim Paper Co Ltd
KRX:009200
Average P/E: 28.4
27.9
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
104.5
41%
2.5
ZA
S
Sappi Ltd
JSE:SAP
Negative Multiple: -0 N/A N/A
BR
Suzano SA
BOVESPA:SUZB3
8.2
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 658.5 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.3
12%
1.2
JP
Oji Holdings Corp
TSE:3861
28.3
22%
1.3
SE
Holmen AB
STO:HOLM B
18.6
2%
9.3
UK
Mondi PLC
LSE:MNDI
23.8
29%
0.8
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
16.8
29%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
13.5
-8%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
Moorim Paper Co Ltd
KRX:009200
Average EV/EBITDA: 8.2
10.1
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
9
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
0.2
23%
0
BR
Suzano SA
BOVESPA:SUZB3
5.9
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.2
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.4
26%
0.6
JP
Oji Holdings Corp
TSE:3861
10.8
5%
2.2
SE
Holmen AB
STO:HOLM B
15.4
8%
1.9
UK
Mondi PLC
LSE:MNDI
7
7%
1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
9.5
13%
0.7
CL
E
Empresas CMPC SA
SGO:CMPC
0
43%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
Moorim Paper Co Ltd
KRX:009200
Average EV/EBIT: 22.5
83.6
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
25
12%
2.1
ZA
S
Sappi Ltd
JSE:SAP
2.5
121%
0
BR
Suzano SA
BOVESPA:SUZB3
10.5
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.2
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.4
4%
3.6
JP
Oji Holdings Corp
TSE:3861
33
N/A N/A
SE
Holmen AB
STO:HOLM B
25.3
11%
2.3
UK
Mondi PLC
LSE:MNDI
12.7
10%
1.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
18.5
19%
1
CL
E
Empresas CMPC SA
SGO:CMPC
0
9%
0