S

STX Corp
KRX:011810

Watchlist Manager
STX Corp
KRX:011810
Watchlist
Price: 3 530 KRW Market Closed
Market Cap: 109.5B KRW

Relative Value

The Relative Value of one STX Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 3 530 KRW, STX Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STX Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
83
Median 3Y
0.2
Median 5Y
0.1
Industry
0.7
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.9
Industry
15.2
vs History
22
vs Industry
Median 3Y
-2
Median 5Y
-1.7
Industry
8.6
vs History
23
vs Industry
Median 3Y
-3.1
Median 5Y
-2
Industry
15
vs History
31
vs Industry
27
Median 3Y
3.4
Median 5Y
3.1
Industry
1.2
vs History
39
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
vs History
36
vs Industry
15
Median 3Y
18
Median 5Y
14.3
Industry
4.4
vs History
vs Industry
5
Median 3Y
-103.9
Median 5Y
-23.7
Industry
9.1
vs History
vs Industry
Median 3Y
-36.4
Median 5Y
-34.6
Industry
12.1
vs History
22
vs Industry
Median 3Y
-6.2
Median 5Y
-6.3
Industry
9.8
vs History
22
vs Industry
Median 3Y
-5.9
Median 5Y
-5.6
Industry
11.4
vs History
85
vs Industry
43
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

Competitors Multiples
STX Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
STX Corp
KRX:011810
109.4B KRW 0.1 -1.8 -23.7 -15.3
JP
Mitsubishi Corp
TSE:8058
13.9T JPY 0.8 17.4 21.5 47.7
JP
Itochu Corp
TSE:8001
13.2T JPY 0.9 14 13.8 22.7
JP
Mitsui & Co Ltd
TSE:8031
13T JPY 0.9 16 21 36.5
US
United Rentals Inc
NYSE:URI
51.8B USD 3.2 20.5 9 15.9
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.7 28.2 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
48.6B USD 6.1 39.6 27 30
US
W W Grainger Inc
NYSE:GWW
48.8B USD 2.8 28.2 18.4 20.3
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.8B USD 1.4 22.9 15.7 17.9
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.1
P/E Multiple
Earnings Growth PEG
KR
S
STX Corp
KRX:011810
Average P/E: 21.1
Negative Multiple: -1.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
17.4
2%
8.7
JP
Itochu Corp
TSE:8001
14
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
16
2%
8
US
United Rentals Inc
NYSE:URI
20.5
10%
2
US
W
WW Grainger Inc
XMUN:GWW
28.2
8%
3.5
US
Fastenal Co
NASDAQ:FAST
39.6
10%
4
US
W W Grainger Inc
NYSE:GWW
28.2
7%
4
JP
Marubeni Corp
TSE:8002
13.9
6%
2.3
US
Ferguson Enterprises Inc
NYSE:FERG
22.9
12%
1.9
JP
Sumitomo Corp
TSE:8053
10.7
4%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
STX Corp
KRX:011810
Average EV/EBITDA: 17.3
Negative Multiple: -23.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
21.5
0%
N/A
JP
Itochu Corp
TSE:8001
13.8
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21
4%
5.2
US
United Rentals Inc
NYSE:URI
9
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27
10%
2.7
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
9%
1.7
JP
Sumitomo Corp
TSE:8053
14
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
STX Corp
KRX:011810
Average EV/EBIT: 25.6
Negative Multiple: -15.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
47.7
N/A N/A
JP
Itochu Corp
TSE:8001
22.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.5
N/A N/A
US
United Rentals Inc
NYSE:URI
15.9
7%
2.3
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30
11%
2.7
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
JP
Marubeni Corp
TSE:8002
22.5
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.9
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.1
N/A N/A