Ilsung Construction Co Ltd
KRX:013360

Watchlist Manager
Ilsung Construction Co Ltd Logo
Ilsung Construction Co Ltd
KRX:013360
Watchlist
Price: 1 912 KRW -2.4%
Market Cap: ₩103.3B

EV/FCFF

2.8
Current
163%
Cheaper
vs 3-y average of -4.4

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
2.8
=
Enterprise Value
₩76.6B
/
Free Cash Flow to Firm
₩28.1B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
2.8
=
Enterprise Value
₩76.6B
/
Free Cash Flow to Firm
₩28.1B

Valuation Scenarios

Ilsung Construction Co Ltd is trading below its 5-year average

If EV/FCFF returns to its 5-Year Average (2.9), the stock would be worth ₩2 038.19 (7% upside from current price).

Statistics
Positive Scenarios
3/3
Maximum Downside
No Downside Scenarios
Maximum Upside
+636%
Average Upside
360%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 2.8 ₩1 912
0%
5-Year Average 2.9 ₩2 038.19
+7%
Industry Average 20.3 ₩14 074.67
+636%
Country Average 14.8 ₩10 266.7
+437%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
KR
Ilsung Construction Co Ltd
KRX:013360
103.3B KRW 2.8 -1.8
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 28.7 19.9
US
Quanta Services Inc
NYSE:PWR
94B USD 65.4 91.6
FR
Vinci SA
PAR:DG
70.1B EUR 10.8 14.3
US
Comfort Systems USA Inc
NYSE:FIX
60.7B USD 43.1 49.6
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 78.9 34.6
IN
Larsen and Toubro Ltd
F:LTO
48.7B EUR 73.2 32.1
ES
Ferrovial SA
MAD:FER
41.6B EUR 27.3 46.2
NL
Ferrovial SE
AEX:FER
41.1B EUR 27.5 46.2
DE
Hochtief AG
XETRA:HOT
33.8B EUR 21.4 37.4
US
EMCOR Group Inc
NYSE:EME
37.1B USD 30.3 29.1
P/E Multiple
Earnings Growth PEG
KR
Ilsung Construction Co Ltd
KRX:013360
Average P/E: 40.1
Negative Multiple: -1.8
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
19.9
3%
6.6
US
Quanta Services Inc
NYSE:PWR
91.6
39%
2.3
FR
Vinci SA
PAR:DG
14.3
10%
1.4
US
Comfort Systems USA Inc
NYSE:FIX
49.6
18%
2.8
IN
Larsen & Toubro Ltd
NSE:LT
34.6
21%
1.6
IN
Larsen and Toubro Ltd
F:LTO
32.1
21%
1.5
ES
Ferrovial SA
MAD:FER
46.2
4%
11.6
NL
Ferrovial SE
AEX:FER
46.2
5%
9.2
DE
H
Hochtief AG
XETRA:HOT
37.4
18%
2.1
US
EMCOR Group Inc
NYSE:EME
29.1
8%
3.6

Market Distribution

Lower than 92% of companies in Korea
Percentile
8th
Based on 743 companies
8th percentile
2.8
Low
0 — 8.7
Typical Range
8.7 — 28.4
High
28.4 —
Distribution Statistics
Korea
Min 0
30th Percentile 8.7
Median 14.8
70th Percentile 28.4
Max 4 181.4

Ilsung Construction Co Ltd
Glance View

Market Cap
103.3B KRW
Industry
Construction

ILSUNG Construction Co., Ltd. engages in the construction business. The company is headquartered in Incheon, Incheon. The firm operates its business through four divisions: architecture division, which constructs residential buildings, education facilities, public buildings and other commercial buildings; civil engineering division, which constructs roads, railways, subways, industry complexes and others; landscaping division, which involves in the construction of green belts, and sales business division, which involves in the sales of apartment buildings. The company also engages in the construction of water and sewage treatment plants, energy plants and others, and operation of social overhead capital (SOC) construction business,

Intrinsic Value
2 407.95 KRW
Undervaluation 21%
Intrinsic Value
Price ₩1 912
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett