Sangsin Brake
KRX:041650
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (10.3), the stock would be worth ₩-1 063.53 (138% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -27.2 | ₩2 800 |
0%
|
| Industry Average | 10.3 | ₩-1 063.53 |
-138%
|
| Country Average | 15.1 | ₩-1 552.7 |
-155%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
|
Sangsin Brake
KRX:041650
|
54.2B KRW | -27.2 | -4.6 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 34 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
7.7T JPY | 89.8 | 30 | |
| JP |
|
Denso Corp
TSE:6902
|
5.1T JPY | 16.2 | 13.4 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
37.9T KRW | 14.6 | 10.4 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
153.6B CNY | 18.3 | 17.1 | |
| CA |
|
Magna International Inc
TSX:MG
|
24.2B CAD | 11.7 | 20.3 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
104.5B CNY | 85.7 | 37.6 | |
| DE |
|
Continental AG
XETRA:CON
|
12.8B EUR | -2.9 | -77.8 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.3T INR | -18 | 37.4 | |
| US |
|
Modine Manufacturing Co
NYSE:MOD
|
14.1B USD | 64.7 | 142.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.1 |
| Median | 15.1 |
| 70th Percentile | 28.4 |
| Max | 21 200 |
Other Multiples
Sangsin Brake
Glance View
SANGSIN BRAKE Co., Ltd. engages in the manufacture and sale of brake parts for automobiles. The company is headquartered in Daegu, Daegu. The company went IPO on 2004-10-27. The firm operates its business through two segments: brake friction materials segment and equipment segment. Its brake friction segment engages in the manufacture of brake friction materials, including brake pads, brake shoe assemblies, brake assemblies and linings for passenger cars, trucks, buses and others under the brand name Hi-Q and HARDRON. Its equipment segment engages in the manufacture of friction materials manufacture equipment. The Company’s main clients are Hyundai Motor, Tata Deawoo Commercial Vehicle, Dymos Incorporated, Hyundae Mobis, Mando Corporation, Korea Delphi Automotive Systems Corporation, GM KOREA COMPANY and others.
