KEPCO Plant Service & Engineering Co Ltd
KRX:051600

Watchlist Manager
KEPCO Plant Service & Engineering Co Ltd Logo
KEPCO Plant Service & Engineering Co Ltd
KRX:051600
Watchlist
Price: 49 850 KRW 0.91% Market Closed
Market Cap: 2.2T KRW

Relative Value

The Relative Value of one KEPCO Plant Service & Engineering Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 49 850 KRW, KEPCO Plant Service & Engineering Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEPCO Plant Service & Engineering Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
41
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
Forward
1.4
vs History
31
vs Industry
42
Median 3Y
11.5
Median 5Y
13.9
Industry
17.3
Forward
14
vs History
58
vs Industry
58
Median 3Y
10.9
Median 5Y
12.1
Industry
10.1
vs History
41
vs Industry
46
Median 3Y
15.5
Median 5Y
16.6
Industry
17
vs History
11
vs Industry
44
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7
vs History
9
vs Industry
50
Median 3Y
1
Median 5Y
1
Industry
1.5
Forward
1.2
vs History
17
vs Industry
34
Median 3Y
5.5
Median 5Y
5.8
Industry
4.3
vs History
25
vs Industry
47
Median 3Y
6.2
Median 5Y
6.7
Industry
8.7
Forward
7.8
vs History
25
vs Industry
48
Median 3Y
7.9
Median 5Y
9.1
Industry
12.7
Forward
10.1
vs History
60
vs Industry
62
Median 3Y
9.6
Median 5Y
10.3
Industry
10.9
vs History
46
vs Industry
48
Median 3Y
12.9
Median 5Y
13.6
Industry
15
vs History
9
vs Industry
37
Median 3Y
1.1
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

Competitors Multiples
KEPCO Plant Service & Engineering Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KEPCO Plant Service & Engineering Co Ltd
KRX:051600
2.2T KRW 1.4 16 8.5 11.9
US
Cintas Corp
NASDAQ:CTAS
77.2B USD 7.3 41.9 27.2 32.9
US
Copart Inc
NASDAQ:CPRT
38.6B USD 8.3 24.2 17.2 19.4
AU
Brambles Ltd
ASX:BXB
31B AUD 3.1 23.2 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.2B CAD 4.5 51.9 19.7 28.7
US
RB Global Inc
F:J1F
17.1B EUR 4.4 50.8 19.3 28.2
FR
Spie SA
PAR:SPIE
8.2B EUR 0.8 40.7 10.4 17.3
US
Aurora Innovation Inc
NASDAQ:AUR
9.2B USD 4 622.4 -11.5 -9.5 -9.3
FR
Elis SA
PAR:ELIS
5.8B EUR 1.2 15.6 5.4 13.9
DK
Iss A/S
CSE:ISS
38.3B DKK 0.5 14 7.3 10
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.6 12.7 15.9
P/S Multiple
Revenue Growth P/S to Growth
KR
KEPCO Plant Service & Engineering Co Ltd
KRX:051600
Average P/S: 423.3
1.4
5%
0.3
US
Cintas Corp
NASDAQ:CTAS
7.3
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.3
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.5
5%
0.9
US
RB Global Inc
F:J1F
4.4
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 622.4
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.7
N/A N/A
P/E Multiple
Earnings Growth PEG
KR
KEPCO Plant Service & Engineering Co Ltd
KRX:051600
Average P/E: 29.8
16
5%
3.2
US
Cintas Corp
NASDAQ:CTAS
41.9
11%
3.8
US
Copart Inc
NASDAQ:CPRT
24.2
6%
4
AU
Brambles Ltd
ASX:BXB
23.2
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
51.9
35%
1.5
US
RB Global Inc
F:J1F
50.8
35%
1.5
FR
Spie SA
PAR:SPIE
40.7
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.5 N/A N/A
FR
Elis SA
PAR:ELIS
15.6
15%
1
DK
Iss A/S
CSE:ISS
14
13%
1.1
US
I
IAA Inc
F:3NI
19.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
KEPCO Plant Service & Engineering Co Ltd
KRX:051600
Average EV/EBITDA: 14.4
8.5
3%
2.8
US
Cintas Corp
NASDAQ:CTAS
27.2
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.2
7%
2.5
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
19.7
11%
1.8
US
RB Global Inc
F:J1F
19.3
11%
1.8
FR
Spie SA
PAR:SPIE
10.4
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.5 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.3
6%
1.2
US
I
IAA Inc
F:3NI
12.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
KEPCO Plant Service & Engineering Co Ltd
KRX:051600
Average EV/EBIT: 19.5
11.9
4%
3
US
Cintas Corp
NASDAQ:CTAS
32.9
11%
3
US
Copart Inc
NASDAQ:CPRT
19.4
7%
2.8
AU
Brambles Ltd
ASX:BXB
16.5
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.7
9%
3.2
US
RB Global Inc
F:J1F
28.2
9%
3.1
FR
Spie SA
PAR:SPIE
17.3
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.3 N/A N/A
FR
Elis SA
PAR:ELIS
13.9
10%
1.4
DK
Iss A/S
CSE:ISS
10
7%
1.4
US
I
IAA Inc
F:3NI
15.9
N/A N/A