LG Electronics Inc
KRX:066570
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
64 700
99 700
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
LG Electronics Inc
|
Revenue
|
88.4T
KRW
|
|
Cost of Revenue
|
-67.3T
KRW
|
|
Gross Profit
|
21.1T
KRW
|
|
Operating Expenses
|
-18.3T
KRW
|
|
Operating Income
|
2.8T
KRW
|
|
Other Expenses
|
-2T
KRW
|
|
Net Income
|
737.3B
KRW
|
Income Statement
LG Electronics Inc
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
378 695
|
0
|
0
|
0
|
233 056
|
69 232
|
0
|
0
|
318 850
|
0
|
0
|
101 790
|
431 526
|
0
|
0
|
206 350
|
380 603
|
281 918
|
387 316
|
388 164
|
420 389
|
425 475
|
433 840
|
449 838
|
452 192
|
448 137
|
444 794
|
428 281
|
418 312
|
403 936
|
384 673
|
372 937
|
367 273
|
369 566
|
378 321
|
401 199
|
414 524
|
423 871
|
427 255
|
415 943
|
407 199
|
370 125
|
326 346
|
278 201
|
230 647
|
209 365
|
193 895
|
221 149
|
239 107
|
256 012
|
293 694
|
311 110
|
363 587
|
416 163
|
457 556
|
488 161
|
535 254
|
554 845
|
572 007
|
584 505
|
571 340
|
578 177
|
0
|
|
| Revenue |
55 491 157
N/A
|
55 887 878
+1%
|
55 782 335
0%
|
55 494 932
-1%
|
55 753 804
+0%
|
55 696 430
0%
|
55 671 789
0%
|
55 139 957
-1%
|
54 256 585
-2%
|
54 301 345
+0%
|
53 750 901
-1%
|
54 135 826
+1%
|
55 122 623
+2%
|
56 018 516
+2%
|
57 416 198
+2%
|
58 026 198
+1%
|
56 772 302
-2%
|
56 660 486
0%
|
56 495 118
0%
|
57 315 942
+1%
|
59 040 767
+3%
|
59 046 431
+0%
|
57 905 143
-2%
|
57 220 961
-1%
|
56 509 008
-1%
|
55 876 649
-1%
|
55 953 933
+0%
|
55 149 369
-1%
|
55 367 033
+0%
|
56 662 137
+2%
|
57 210 606
+1%
|
59 210 516
+3%
|
61 396 284
+4%
|
61 862 131
+1%
|
62 330 031
+1%
|
62 532 941
+0%
|
61 341 664
-2%
|
61 133 687
0%
|
61 743 640
+1%
|
62 017 235
+0%
|
62 306 175
+0%
|
62 118 914
0%
|
59 323 477
-5%
|
60 542 391
+2%
|
63 262 046
+4%
|
67 343 724
+6%
|
71 442 108
+6%
|
73 309 200
+3%
|
73 907 984
+1%
|
77 696 542
+5%
|
80 228 374
+3%
|
82 618 488
+3%
|
83 467 318
+1%
|
82 914 188
-1%
|
83 448 602
+1%
|
82 981 177
-1%
|
82 262 664
-1%
|
84 907 842
+3%
|
107 699 722
+27%
|
109 166 752
+1%
|
87 728 182
-20%
|
110 467 994
+26%
|
88 412 799
-20%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(41 340 613)
|
(41 424 029)
|
(42 121 850)
|
(42 671 116)
|
(43 453 096)
|
(43 841 140)
|
(43 809 621)
|
(43 105 326)
|
(42 057 595)
|
(42 014 813)
|
(41 338 960)
|
(41 520 761)
|
(42 252 184)
|
(43 067 014)
|
(44 215 208)
|
(44 781 939)
|
(43 596 152)
|
(43 393 015)
|
(43 241 930)
|
(43 792 903)
|
(45 299 122)
|
(45 441 555)
|
(44 774 881)
|
(44 394 553)
|
(43 635 063)
|
(42 767 280)
|
(42 271 137)
|
(41 416 434)
|
(41 630 293)
|
(42 554 875)
|
(43 148 377)
|
(44 853 118)
|
(46 737 563)
|
(47 087 972)
|
(47 359 453)
|
(47 300 196)
|
(46 260 620)
|
(46 117 268)
|
(46 688 747)
|
(46 720 500)
|
(46 970 606)
|
(46 634 615)
|
(44 424 726)
|
(45 173 211)
|
(46 945 103)
|
(50 044 493)
|
(52 984 815)
|
(54 643 630)
|
(55 010 762)
|
(57 695 782)
|
(59 750 148)
|
(61 881 690)
|
(63 231 088)
|
(63 458 503)
|
(64 113 226)
|
(63 679 770)
|
(62 461 405)
|
(64 890 179)
|
(81 518 869)
|
(82 619 362)
|
(66 348 948)
|
(83 497 497)
|
(67 313 102)
|
|
| Gross Profit |
14 150 544
N/A
|
14 463 849
+2%
|
13 660 485
-6%
|
12 823 816
-6%
|
12 300 708
-4%
|
11 855 290
-4%
|
11 862 168
+0%
|
12 034 631
+1%
|
12 198 990
+1%
|
12 286 532
+1%
|
12 411 941
+1%
|
12 615 065
+2%
|
12 870 439
+2%
|
12 951 502
+1%
|
13 200 990
+2%
|
13 244 259
+0%
|
13 176 150
-1%
|
13 267 471
+1%
|
13 253 188
0%
|
13 523 039
+2%
|
13 741 645
+2%
|
13 604 876
-1%
|
13 130 262
-3%
|
12 826 408
-2%
|
12 873 945
+0%
|
13 109 369
+2%
|
13 682 796
+4%
|
13 732 935
+0%
|
13 736 740
+0%
|
14 107 262
+3%
|
14 062 229
0%
|
14 357 398
+2%
|
14 658 721
+2%
|
14 774 159
+1%
|
14 970 578
+1%
|
15 232 745
+2%
|
15 081 044
-1%
|
15 016 419
0%
|
15 054 893
+0%
|
15 296 735
+2%
|
15 335 569
+0%
|
15 484 299
+1%
|
14 898 751
-4%
|
15 369 180
+3%
|
16 316 943
+6%
|
17 299 231
+6%
|
18 457 293
+7%
|
18 665 570
+1%
|
18 897 222
+1%
|
20 000 760
+6%
|
20 478 226
+2%
|
20 736 798
+1%
|
20 236 230
-2%
|
19 455 685
-4%
|
19 335 376
-1%
|
19 301 407
0%
|
19 801 259
+3%
|
20 017 663
+1%
|
26 180 853
+31%
|
26 547 390
+1%
|
21 379 234
-19%
|
26 970 497
+26%
|
21 099 697
-22%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11 190 379)
|
(11 774 160)
|
(12 088 366)
|
(12 287 835)
|
(12 135 966)
|
(12 029 070)
|
(12 003 959)
|
(12 023 125)
|
(11 819 977)
|
(11 636 627)
|
(11 393 618)
|
(11 393 382)
|
(11 653 716)
|
(11 787 060)
|
(12 083 889)
|
(12 080 837)
|
(11 927 139)
|
(11 889 158)
|
(11 744 504)
|
(11 771 427)
|
(11 913 088)
|
(11 949 580)
|
(11 840 832)
|
(11 707 983)
|
(11 681 654)
|
(11 717 160)
|
(11 950 049)
|
(12 010 938)
|
(12 398 977)
|
(12 353 126)
|
(12 228 637)
|
(12 290 945)
|
(12 190 172)
|
(12 119 329)
|
(12 208 840)
|
(12 238 311)
|
(12 377 753)
|
(12 520 306)
|
(12 677 512)
|
(12 886 682)
|
(12 899 430)
|
(12 858 395)
|
(12 429 647)
|
(12 722 556)
|
(13 121 956)
|
(13 678 002)
|
(14 431 400)
|
(15 057 959)
|
(14 839 225)
|
(15 939 413)
|
(16 524 726)
|
(16 577 440)
|
(16 685 258)
|
(16 350 215)
|
(16 280 243)
|
(15 996 171)
|
(16 147 965)
|
(16 630 566)
|
(21 003 209)
|
(21 614 526)
|
(17 959 559)
|
(22 291 763)
|
(18 314 023)
|
|
| Selling, General & Administrative |
(10 618 614)
|
(10 677 866)
|
(10 696 009)
|
(10 763 063)
|
(11 481 535)
|
(10 878 117)
|
(10 578 539)
|
(10 318 536)
|
(11 057 362)
|
(9 549 814)
|
(9 432 369)
|
(9 719 974)
|
(10 683 767)
|
(10 176 838)
|
(10 369 018)
|
(10 419 253)
|
(11 048 803)
|
(10 655 607)
|
(10 949 978)
|
(10 983 757)
|
(11 114 625)
|
(11 126 636)
|
(10 991 082)
|
(10 831 972)
|
(10 802 655)
|
(10 854 068)
|
(11 103 108)
|
(11 182 140)
|
(11 597 402)
|
(11 599 125)
|
(11 472 614)
|
(11 577 613)
|
(11 490 550)
|
(11 426 071)
|
(11 523 655)
|
(11 514 221)
|
(11 601 586)
|
(11 686 361)
|
(11 775 765)
|
(11 905 454)
|
(11 862 567)
|
(11 756 537)
|
(11 292 923)
|
(11 560 580)
|
(11 955 230)
|
(12 517 823)
|
(13 333 983)
|
(14 019 217)
|
(13 902 823)
|
(14 971 737)
|
(15 521 860)
|
(15 539 278)
|
(15 599 512)
|
(15 243 002)
|
(15 149 020)
|
(14 856 881)
|
(15 015 108)
|
(15 480 928)
|
(19 581 934)
|
(20 181 735)
|
(16 775 762)
|
(20 823 263)
|
(17 095 481)
|
|
| Research & Development |
(272 181)
|
(545 174)
|
(839 122)
|
(1 180 026)
|
(320 662)
|
(1 228 482)
|
(1 642 892)
|
(1 679 386)
|
(322 964)
|
(2 132 155)
|
(1 856 032)
|
(1 550 434)
|
(437 281)
|
(1 343 016)
|
(1 447 665)
|
(1 415 215)
|
(403 491)
|
(903 060)
|
(355 531)
|
(345 128)
|
(351 848)
|
(366 364)
|
(380 656)
|
(398 164)
|
(402 195)
|
(393 976)
|
(384 674)
|
(375 546)
|
(354 408)
|
(309 126)
|
(316 614)
|
(278 123)
|
(272 768)
|
(282 898)
|
(281 769)
|
(323 053)
|
(369 189)
|
(370 100)
|
(385 291)
|
(407 268)
|
(405 784)
|
(459 728)
|
(484 754)
|
(504 364)
|
(505 656)
|
(500 697)
|
(456 057)
|
(402 889)
|
(322 619)
|
(329 416)
|
(337 304)
|
(354 999)
|
(377 111)
|
(375 174)
|
(377 845)
|
(366 292)
|
(345 998)
|
(348 511)
|
(406 037)
|
(405 866)
|
(343 227)
|
(399 338)
|
(324 731)
|
|
| Depreciation & Amortization |
(299 584)
|
0
|
0
|
0
|
(410 357)
|
(106 685)
|
0
|
0
|
(439 651)
|
0
|
0
|
(132 118)
|
(532 668)
|
0
|
0
|
(246 369)
|
(474 845)
|
(330 491)
|
(438 995)
|
(438 278)
|
(446 615)
|
(456 833)
|
(469 094)
|
(477 847)
|
(476 804)
|
(469 116)
|
(462 267)
|
(453 252)
|
(447 167)
|
(444 875)
|
(439 409)
|
(435 209)
|
(426 854)
|
(410 360)
|
(403 416)
|
(401 037)
|
(406 978)
|
(463 845)
|
(516 456)
|
(573 960)
|
(631 079)
|
(642 130)
|
(651 970)
|
(657 612)
|
(661 070)
|
(659 482)
|
(641 360)
|
(635 853)
|
(613 783)
|
(638 260)
|
(665 562)
|
(683 163)
|
(708 635)
|
(732 039)
|
(753 378)
|
(772 998)
|
(786 859)
|
(801 127)
|
(1 015 238)
|
(1 026 925)
|
(840 570)
|
(1 069 162)
|
(893 811)
|
|
| Other Operating Expenses |
0
|
(551 120)
|
(553 235)
|
(344 746)
|
76 588
|
184 214
|
217 472
|
(25 203)
|
0
|
45 342
|
(105 217)
|
9 144
|
0
|
(267 206)
|
(267 206)
|
0
|
0
|
0
|
0
|
(4 264)
|
0
|
253
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2 960 165
N/A
|
2 689 689
-9%
|
1 572 119
-42%
|
535 981
-66%
|
164 742
-69%
|
(173 780)
N/A
|
(141 791)
+18%
|
11 506
N/A
|
379 013
+3 194%
|
649 905
+71%
|
1 018 323
+57%
|
1 221 683
+20%
|
1 216 723
0%
|
1 164 442
-4%
|
1 117 101
-4%
|
1 163 422
+4%
|
1 249 011
+7%
|
1 378 313
+10%
|
1 508 684
+9%
|
1 751 612
+16%
|
1 828 557
+4%
|
1 655 296
-9%
|
1 289 430
-22%
|
1 118 425
-13%
|
1 192 291
+7%
|
1 392 209
+17%
|
1 732 747
+24%
|
1 721 997
-1%
|
1 337 763
-22%
|
1 754 136
+31%
|
1 833 592
+5%
|
2 066 453
+13%
|
2 468 549
+19%
|
2 654 830
+8%
|
2 761 738
+4%
|
2 994 434
+8%
|
2 703 291
-10%
|
2 496 113
-8%
|
2 377 381
-5%
|
2 410 053
+1%
|
2 436 139
+1%
|
2 625 904
+8%
|
2 469 104
-6%
|
2 646 624
+7%
|
3 194 987
+21%
|
3 621 229
+13%
|
4 025 893
+11%
|
3 607 611
-10%
|
4 057 997
+12%
|
4 061 347
+0%
|
3 953 500
-3%
|
4 159 358
+5%
|
3 550 972
-15%
|
3 105 470
-13%
|
3 055 133
-2%
|
3 305 236
+8%
|
3 653 294
+11%
|
3 387 097
-7%
|
5 177 644
+53%
|
4 932 864
-5%
|
3 419 675
-31%
|
4 678 734
+37%
|
2 785 674
-40%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
306 783
|
1 127 133
|
750 473
|
612 844
|
357 215
|
(99 445)
|
(60 507)
|
(728 054)
|
(1 191 992)
|
(731 172)
|
(840 557)
|
(320 499)
|
(257 182)
|
(200 420)
|
(141 661)
|
(226 987)
|
(473 046)
|
(414 524)
|
(328 931)
|
(391 614)
|
(449 392)
|
(476 560)
|
(376 978)
|
(328 449)
|
(362 653)
|
(300 699)
|
(492 733)
|
(577 531)
|
(353 796)
|
(55 581)
|
216 680
|
483 929
|
307 124
|
59 414
|
(357 975)
|
(568 929)
|
(480 130)
|
(471 049)
|
(536 333)
|
(653 304)
|
(1 327 081)
|
(1 525 569)
|
(1 495 918)
|
(1 388 243)
|
(508 902)
|
(181 080)
|
209 765
|
397 720
|
337 157
|
204 694
|
(104 260)
|
(450 246)
|
(1 206 675)
|
(1 693 419)
|
(1 821 402)
|
(1 828 325)
|
(1 292 072)
|
(1 141 803)
|
(1 405 617)
|
(1 316 560)
|
(1 559 915)
|
(1 691 481)
|
(845 086)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(16 105)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
128 000
|
0
|
0
|
(45)
|
(6 034)
|
(4 562)
|
(4 309)
|
0
|
(728)
|
0
|
0
|
9 269
|
55 350
|
19 491
|
17 546
|
(45 004)
|
(85 012)
|
(76 095)
|
(72 939)
|
(83 088)
|
(94 910)
|
(104 356)
|
(111 851)
|
(32 776)
|
(115 485)
|
(122 247)
|
(217 080)
|
(324 058)
|
(458 244)
|
196 444
|
257 021
|
303 693
|
(56 359)
|
(718 671)
|
(645 307)
|
(610 445)
|
(566 144)
|
(636 353)
|
(681 565)
|
(681 637)
|
(50 724)
|
(33 730)
|
(30 135)
|
(25 722)
|
(110 869)
|
(123 497)
|
(148 592)
|
(147 374)
|
(372 751)
|
(376 412)
|
(459 470)
|
|
| Gain/Loss on Disposition of Assets |
(73 518)
|
0
|
0
|
0
|
0
|
(8 680)
|
0
|
0
|
369 076
|
0
|
0
|
(12 418)
|
(62 757)
|
0
|
0
|
(22 113)
|
(41 124)
|
(5 970)
|
(19 995)
|
(35 546)
|
(34 983)
|
(70 081)
|
(45 517)
|
(46 714)
|
(62 978)
|
(25 052)
|
(40 430)
|
(29 922)
|
(40 074)
|
(34 814)
|
(43 777)
|
(50 791)
|
(19 866)
|
(33 543)
|
(4 473)
|
(5 466)
|
(40 084)
|
(53 494)
|
(89 207)
|
(94 550)
|
(57 946)
|
(48 820)
|
(52 664)
|
(50 083)
|
(83 906)
|
(82 859)
|
(44 312)
|
(2 476)
|
4 396
|
199 272
|
196 117
|
165 988
|
385 535
|
197 788
|
172 101
|
159 518
|
(54 963)
|
(53 341)
|
(54 748)
|
(40 822)
|
(46 236)
|
(53 281)
|
(46 263)
|
|
| Total Other Income |
(328 748)
|
0
|
0
|
0
|
(71 326)
|
(3 935)
|
0
|
0
|
44 590
|
101 551
|
(72 621)
|
(66 108)
|
(476 124)
|
(696 706)
|
(710 203)
|
(696 321)
|
(139 263)
|
(271 302)
|
(85 388)
|
(122 468)
|
(125 184)
|
(109 811)
|
(176 817)
|
(222 739)
|
(228 885)
|
(260 962)
|
(228 715)
|
(144 068)
|
(137 164)
|
(55 642)
|
(134 594)
|
(149 790)
|
(102 785)
|
(141 122)
|
(46 014)
|
(46 046)
|
(59 017)
|
(55 337)
|
(62 121)
|
(46 989)
|
(64 230)
|
(84 327)
|
(93 119)
|
(89 921)
|
(90 177)
|
(78 728)
|
(34 172)
|
(21 336)
|
5 490
|
14 663
|
(15 895)
|
(40 443)
|
(139 297)
|
(168 612)
|
(186 149)
|
(208 126)
|
(180 493)
|
(153 880)
|
(144 076)
|
(117 583)
|
(104 978)
|
(103 680)
|
(115 685)
|
|
| Pre-Tax Income |
2 864 682
N/A
|
3 816 822
+33%
|
2 322 592
-39%
|
1 148 825
-51%
|
434 526
-62%
|
(285 840)
N/A
|
(202 298)
+29%
|
(716 548)
-254%
|
(399 313)
+44%
|
20 284
N/A
|
105 145
+418%
|
822 658
+682%
|
548 660
-33%
|
267 316
-51%
|
265 237
-1%
|
217 956
-18%
|
589 544
+170%
|
681 955
+16%
|
1 070 061
+57%
|
1 201 984
+12%
|
1 218 270
+1%
|
998 844
-18%
|
690 118
-31%
|
529 792
-23%
|
593 125
+12%
|
824 987
+39%
|
988 415
+20%
|
925 472
-6%
|
721 717
-22%
|
1 532 004
+112%
|
1 798 962
+17%
|
2 266 713
+26%
|
2 558 112
+13%
|
2 435 223
-5%
|
2 241 425
-8%
|
2 341 217
+4%
|
2 008 575
-14%
|
1 793 986
-11%
|
1 472 640
-18%
|
1 291 152
-12%
|
528 638
-59%
|
1 163 632
+120%
|
1 084 424
-7%
|
1 422 070
+31%
|
2 455 643
+73%
|
2 559 891
+4%
|
3 511 867
+37%
|
3 371 074
-4%
|
3 838 896
+14%
|
3 843 623
+0%
|
3 347 897
-13%
|
3 153 020
-6%
|
2 539 811
-19%
|
1 407 497
-45%
|
1 189 548
-15%
|
1 402 581
+18%
|
2 014 897
+44%
|
1 914 576
-5%
|
3 424 611
+79%
|
3 310 525
-3%
|
1 335 795
-60%
|
2 453 880
+84%
|
1 319 170
-46%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(588 680)
|
(680 893)
|
(385 090)
|
(80 609)
|
(141)
|
62 380
|
46 094
|
138 858
|
(33 492)
|
(189 823)
|
(214 156)
|
(353 219)
|
(445 858)
|
(389 930)
|
(401 295)
|
(410 003)
|
(358 472)
|
(395 778)
|
(515 674)
|
(536 651)
|
(539 761)
|
(359 057)
|
(245 442)
|
(179 547)
|
(340 154)
|
(412 415)
|
(535 953)
|
(679 592)
|
(595 402)
|
(768 066)
|
(788 668)
|
(838 758)
|
(688 594)
|
(671 525)
|
(666 108)
|
(604 931)
|
(535 761)
|
(473 078)
|
(372 205)
|
(342 125)
|
(348 690)
|
(474 918)
|
(436 173)
|
(470 294)
|
(391 853)
|
(413 687)
|
(616 206)
|
(649 577)
|
(1 057 777)
|
(1 139 788)
|
(1 049 915)
|
(1 029 732)
|
(532 307)
|
(360 238)
|
(357 051)
|
(385 047)
|
(756 971)
|
(725 439)
|
(1 199 199)
|
(1 223 679)
|
(462 520)
|
(703 539)
|
(188 928)
|
|
| Income from Continuing Operations |
2 276 002
|
3 135 929
|
1 937 502
|
1 068 216
|
434 385
|
(223 460)
|
(156 204)
|
(577 690)
|
(432 805)
|
(169 539)
|
(109 011)
|
469 439
|
102 802
|
(122 614)
|
(136 058)
|
(192 047)
|
231 072
|
286 177
|
554 387
|
665 333
|
678 509
|
639 787
|
444 676
|
350 245
|
252 971
|
412 572
|
452 462
|
245 880
|
126 315
|
763 938
|
1 010 294
|
1 427 955
|
1 869 518
|
1 763 698
|
1 575 317
|
1 736 286
|
1 472 814
|
1 320 908
|
1 100 435
|
949 027
|
179 948
|
688 714
|
648 251
|
951 776
|
2 063 790
|
2 146 204
|
2 895 661
|
2 721 497
|
2 781 119
|
2 703 835
|
2 297 982
|
2 123 288
|
2 007 504
|
1 047 259
|
832 497
|
1 017 534
|
1 257 926
|
1 189 137
|
2 225 412
|
2 086 846
|
873 275
|
1 750 341
|
1 130 242
|
|
| Income to Minority Interest |
(35 820)
|
(27 156)
|
(44 615)
|
(51 528)
|
(40 672)
|
(59 917)
|
(41 833)
|
(38 558)
|
(36 819)
|
(26 311)
|
(20 680)
|
(18 279)
|
(10 420)
|
(4 482)
|
(22 998)
|
(39 694)
|
(46 003)
|
(65 820)
|
(84 865)
|
(103 403)
|
(102 338)
|
(120 824)
|
(117 554)
|
(115 509)
|
(124 743)
|
(95 978)
|
(54 217)
|
6 338
|
(49 436)
|
(82 357)
|
(102 216)
|
(139 753)
|
(143 744)
|
(116 586)
|
(142 380)
|
(211 042)
|
(232 675)
|
(226 582)
|
(197 760)
|
(212 596)
|
(148 663)
|
(202 865)
|
(197 574)
|
(119 192)
|
(95 458)
|
(205 041)
|
(297 249)
|
(408 550)
|
(384 402)
|
(387 324)
|
(431 093)
|
(510 343)
|
(666 754)
|
(567 620)
|
(455 728)
|
(341 880)
|
(437 709)
|
(473 101)
|
(620 996)
|
(562 803)
|
(223 850)
|
(300 462)
|
(124 433)
|
|
| Net Income (Common) |
2 287 485
N/A
|
3 147 563
+38%
|
2 752 940
-13%
|
1 859 052
-32%
|
1 226 962
-34%
|
560 853
-54%
|
(198 037)
N/A
|
(616 248)
-211%
|
(469 624)
+24%
|
(195 850)
+58%
|
(129 691)
+34%
|
451 160
N/A
|
92 382
-80%
|
(127 096)
N/A
|
(159 056)
-25%
|
(231 741)
-46%
|
176 768
N/A
|
227 430
+29%
|
464 564
+104%
|
540 256
+16%
|
399 350
-26%
|
326 730
-18%
|
144 687
-56%
|
68 707
-53%
|
124 394
+81%
|
312 798
+151%
|
396 682
+27%
|
250 965
-37%
|
76 879
-69%
|
681 581
+787%
|
908 078
+33%
|
1 288 202
+42%
|
1 725 774
+34%
|
1 647 112
-5%
|
1 432 937
-13%
|
1 525 244
+6%
|
1 240 139
-19%
|
1 094 326
-12%
|
902 675
-18%
|
736 431
-18%
|
31 285
-96%
|
485 849
+1 453%
|
450 677
-7%
|
832 584
+85%
|
1 968 332
+136%
|
1 845 717
-6%
|
1 436 155
-22%
|
1 158 090
-19%
|
1 031 710
-11%
|
1 139 059
+10%
|
1 666 562
+46%
|
1 441 275
-14%
|
1 196 442
-17%
|
422 464
-65%
|
410 142
-3%
|
672 828
+64%
|
712 902
+6%
|
716 396
+0%
|
1 588 132
+122%
|
1 251 297
-21%
|
367 515
-71%
|
1 166 521
+217%
|
737 308
-37%
|
|
| EPS (Diluted) |
13 863.54
N/A
|
19 076.13
+38%
|
16 484.67
-14%
|
11 266.98
-32%
|
7 436.13
-34%
|
3 399.1
-54%
|
-1 500.28
N/A
|
-3 734.83
-149%
|
-2 846.2
+24%
|
-1 088.05
+62%
|
-720.5
+34%
|
2 506.44
N/A
|
513.23
-80%
|
-706.08
N/A
|
-883.64
-25%
|
-1 287.45
-46%
|
982.04
N/A
|
1 263.5
+29%
|
2 580.91
+104%
|
3 001.42
+16%
|
2 218.61
-26%
|
1 815.16
-18%
|
803.81
-56%
|
381.7
-53%
|
691.07
+81%
|
1 737.76
+151%
|
2 203.78
+27%
|
1 394.25
-37%
|
427.1
-69%
|
3 786.56
+787%
|
5 044.87
+33%
|
7 156.67
+42%
|
9 587.63
+34%
|
9 150.62
-5%
|
7 960.76
-13%
|
8 473.57
+6%
|
6 889.66
-19%
|
6 079.58
-12%
|
5 014.86
-18%
|
4 091.28
-18%
|
173.8
-96%
|
2 699.16
+1 453%
|
2 503.76
-7%
|
4 625.46
+85%
|
10 935.17
+136%
|
10 253.98
-6%
|
7 975.71
-22%
|
6 431.47
-19%
|
5 729.62
-11%
|
6 325.78
+10%
|
9 255.28
+46%
|
8 004.15
-14%
|
6 644.46
-17%
|
2 346.16
-65%
|
2 277.73
-3%
|
3 736.56
+64%
|
3 959.11
+6%
|
3 978.52
+0%
|
8 819.72
+122%
|
6 949.1
-21%
|
2 041
-71%
|
6 478.29
+217%
|
4 094.65
-37%
|
|