Visang Education Inc
KRX:100220
Intrinsic Value
VISANG EDUCATION, Inc. engages in the provision of educational materials and education services. [ Read More ]
The intrinsic value of one
Visang Education Inc
stock under the Base Case scenario is
8 148.94
KRW.
Compared to the current market price of 5 020 KRW,
Visang Education Inc
is
Undervalued by 38%.
Visang Education Inc could be a value trap.A value trap occurs when a stock looks inexpensive based on fundamental analysis but fails to reach its intrinsic valuation over time, often due to underlying issues not reflected in quantitative data.
Scrutinize beyond numbers; assess long-term potential.
Visang Education Inc's market capitalization is 61.5B KRW.
Visang Education Inc stock price is 5 020 KRW.
Visang Education Inc stock price (5020 KRW) is 38% less than its Intrinsic Value (8 148.94 KRW).
Visang Education Inc stock price (5020 KRW) is 18% less than its DCF Value (6 130.15 KRW). Open DCF Valuation
Visang Education Inc stock price (5020 KRW) is 51% less than its Relative Value (10 167.74 KRW). Open Relative Valuation
Visang Education Inc has upside potential of 211% compared to the average analyst price target.
Open Wall St Estimates
Visang Education Inc's Revenue has dropped by 0% over the past 12 months.
Visang Education Inc's ROIC (Return on Invested Capital) has decreased in the last 3 years from 2% to -2%.
Visang Education Inc's ROE (Return on Equity) has decreased in the last 3 years from 2% to -7%.
Visang Education Inc's Revenue has been growing by 14% per year for the last 3 years.
Visang Education Inc's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -2%.
Visang Education Inc has negative Operating Income for the last twelve months.
Visang Education Inc's short-term liabilties (179B KRW) exceed its short-term assets (143B KRW).
Visang Education Inc has negative Net Income for the last twelve months.
Visang Education Inc's ROE (Return on Equity) for the past 12 months is negative and is equal to -7%.
Visang Education Inc's long-term assets (363B KRW) exceed its long-term liabilties (181B KRW).
Visang Education Inc's D/E (Debt to Equity) is very low and is equal to 0.65.
Visang Education Inc has negative three-year average ROE (Return on Equity): -1%. The company is not efficient at transforming stockholders' equity into net income.
Visang Education Inc has negative three-year average ROIC (Return on Invested Capital): -1%. The company is not efficient at using invested capital to generate operating income.
Visang Education Inc's Altman Z-Score is very low and is equal to 1.58.
Visang Education Inc has positive Gross Profit for the last twelve months.
Visang Education Inc has positive Net Debt. This means that the company has more debt (118B KRW) than cash and short-term investments (23B KRW).
Visang Education Inc has negative Free Cash Flow for the last twelve months.
Visang Education Inc doesn't generate enough operating income (-6B KRW) to safely cover interest payments on its debt (842m KRW).
Valuation Backtest
Visang Education Inc
Run backtest to discover the historical profit from buying and selling
Visang Education Inc
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Visang Education Inc
Balance Sheet Decomposition
Visang Education Inc
| Current Assets | 142.8B |
| Cash & Short-Term Investments | 23B |
| Receivables | 78.3B |
| Other Current Assets | 41.6B |
| Non-Current Assets | 219.8B |
| Long-Term Investments | 15.3B |
| PP&E | 162.4B |
| Intangibles | 17.6B |
| Other Non-Current Assets | 24.4B |
| Current Liabilities | 179.2B |
| Accounts Payable | 7.2B |
| Accrued Liabilities | 14.3B |
| Short-Term Debt | 118.1B |
| Other Current Liabilities | 39.7B |
| Non-Current Liabilities | 2.2B |
| Long-Term Debt | 218.7m |
| Other Non-Current Liabilities | 2B |
Earnings Waterfall
Visang Education Inc
|
Revenue
|
252.4B
KRW
|
|
Cost of Revenue
|
-101.3B
KRW
|
|
Gross Profit
|
151B
KRW
|
|
Operating Expenses
|
-156.8B
KRW
|
|
Operating Income
|
-5.8B
KRW
|
|
Other Expenses
|
-6.5B
KRW
|
|
Net Income
|
-12.4B
KRW
|
Free Cash Flow Analysis
Visang Education Inc
Profitability Score
Profitability Due Diligence
Visang Education Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
Visang Education Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Visang Education Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
Visang Education Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Visang Education Inc
According to Wall Street analysts, the average 1-year price target for
Visang Education Inc
is 15 600 KRW
.
Shareholder Return
Price
Visang Education Inc
| Average Annual Return | -8.65% |
| Standard Deviation of Annual Returns | 20.18% |
| Max Drawdown | -72% |
| Market Capitalization | 61.5B KRW |
| Shares Outstanding | 12 251 515 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Visang Education Inc
Country
Industry
Market Cap
Dividend Yield
Description
VISANG EDUCATION, Inc. engages in the provision of educational materials and education services. The company is headquartered in Seoul, Seoul. The company went IPO on 2008-06-30. The firm provides textbooks and other supplementary books to elementary, middle and high schools. The firm also engages in online education service business for elementary, middle and high schools and offline education service business for middle and high schools. In addition, the Company engages in the rental of real estate, the operation of amusement facilities, and the provision of educational contents.
Contact
IPO
Employees
Officers
The intrinsic value of one
Visang Education Inc
stock under the Base Case scenario is
8 148.94
KRW.
Compared to the current market price of 5 020 KRW,
Visang Education Inc
is
Undervalued by 38%.
You don't have any saved screeners yet
